YGYI Balance Sheets
(Quarterly, GAAP in millions $) |
(Sep 30 2018) III. Quarter |
(Jun 30 2018) II. Quarter |
(Mar 31 2018) I. Quarter |
(Dec 31 2017) IV. Quarter |
(Sep 30 2017) III. Quarter |
ASSETS |
Cash & cash equivalent |
2.30 |
0.70 |
3.05 |
0.67 |
1.37 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
2.30 |
0.70 |
3.05 |
0.67 |
1.37 |
Accounts receivable |
6.14 |
6.75 |
5.55 |
- |
3.09 |
Financing Receivable, Net, Total NO |
- |
- |
- |
- |
- |
Income Taxes Receivable, Current NO |
0.14 |
0.20 |
0.01 |
- |
0.31 |
Trade Receivables Held For Sale Amount |
- |
- |
- |
4.31 |
- |
Inventories |
23.78 |
22.87 |
23.21 |
22.07 |
21.05 |
Other Current Assets |
- |
- |
- |
4.42 |
0.51 |
Prepaid Expense And Other Assets Current |
5.02 |
5.03 |
4.47 |
4.00 |
3.33 |
Total Current Assets |
37.38 |
35.55 |
36.29 |
31.17 |
29.66 |
Equipment/Property/Plant Net |
13.73 |
13.65 |
14.04 |
13.71 |
13.91 |
Goodwill net |
6.32 |
6.32 |
6.32 |
6.32 |
6.32 |
Intangible Assets |
16.82 |
21.09 |
21.96 |
20.91 |
18.40 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts, Notes, Loans and Financing Receivable, Net, Noncurrent, Total |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent |
0.15 |
0.15 |
0.15 |
0.39 |
5.70 |
Other Assets, Noncurrent |
0.00 |
- |
- |
0.29 |
- |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Total Assets |
74.40 |
76.76 |
78.76 |
72.39 |
74.00 |
LIABILITIES |
Accounts Payable, Current AC |
9.94 |
10.44 |
12.52 |
11.73 |
10.32 |
Accrued Liabilities, Current AC |
6.75 |
7.72 |
4.82 |
5.44 |
5.45 |
Derivative Liability, Current DE |
8.54 |
2.18 |
2.65 |
3.37 |
4.13 |
Notes Payable, Current NO |
1.14 |
1.19 |
1.16 |
0.98 |
1.00 |
Other Liabilities, Current |
16.57 |
11.70 |
13.41 |
12.82 |
8.93 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Revenue DE |
4.52 |
4.89 |
4.69 |
3.39 |
2.00 |
Business Combination, Contingent Consideration, Liability, Current BU |
- |
- |
- |
- |
- |
Operating Lease Liability Current |
- |
- |
- |
0.59 |
- |
Finance Lease Liability Current |
- |
- |
- |
- |
- |
Total Current Liabilities |
47.44 |
38.12 |
39.25 |
37.72 |
31.82 |
Long-term debt |
0.84 |
0.63 |
0.95 |
8.18 |
0.93 |
Other Long-term Debt, Current OT |
- |
- |
- |
0.69 |
- |
Convertible Notes Payable NO |
- |
3.62 |
3.35 |
8.34 |
10.77 |
Total
Long-term Debt |
0.84 |
4.24 |
4.30 |
17.21 |
11.70 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Deferred Tax Liabilities, Gross DE |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
14.40 |
18.57 |
19.77 |
10.01 |
15.86 |
Total Liabilities |
62.68 |
60.93 |
63.32 |
64.94 |
59.38 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
Additional Paid In Capital Common Stock |
184.37 |
182.48 |
181.50 |
171.41 |
171.69 |
Retained Earnings / Accumulated Deficit |
-175.03 |
-166.62 |
-166.00 |
-163.69 |
-156.87 |
Other Equity |
0.05 |
-0.05 |
-0.08 |
- |
-0.22 |
Noncontrolling interests & other |
- |
- |
- |
7.45 |
- |
Total
Stockholder's Equity |
9.42 |
15.83 |
15.44 |
7.45 |
14.62 |
Liabilities & Stockholder's
Equity |
74.40 |
76.76 |
78.76 |
72.39 |
74.00 |