XGN Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
36.49 |
62.39 |
99.44 |
57.45 |
72.08 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
36.49 |
62.39 |
99.44 |
57.45 |
72.08 |
Accounts receivable |
6.55 |
6.08 |
9.65 |
8.91 |
5.72 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization |
5.20 |
8.20 |
- |
- |
- |
Operating Lease Right Of Use Asset |
3.29 |
4.89 |
- |
- |
- |
Inventories |
- |
- |
- |
- |
- |
Other Current Assets |
4.80 |
4.14 |
3.64 |
4.16 |
3.45 |
Total Current Assets |
47.84 |
72.61 |
112.73 |
70.52 |
81.25 |
Equipment/Property/Plant Net |
- |
- |
4.77 |
2.10 |
1.38 |
Goodwill net |
- |
- |
5.51 |
5.51 |
5.51 |
Intangible Assets |
- |
- |
- |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
4.31 |
9.47 |
0.43 |
0.25 |
0.17 |
Prepaid Expense and Other Assets, Total |
4.80 |
4.14 |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Total Assets |
56.94 |
86.22 |
123.45 |
78.38 |
88.31 |
LIABILITIES |
Accounts Payable, Current AC |
3.13 |
3.05 |
2.49 |
3.01 |
1.48 |
Accrued Liabilities, Current AC |
7.53 |
5.35 |
6.83 |
5.76 |
4.42 |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt, Current Maturities LO |
0.26 |
0.19 |
- |
- |
- |
Other Liabilities, Current |
0.00 |
- |
- |
0.00 |
- |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Operating Lease Liability Current |
0.98 |
1.04 |
- |
- |
- |
Total Current Liabilities |
11.90 |
9.62 |
9.32 |
8.77 |
5.90 |
Long-term debt |
19.23 |
28.78 |
27.48 |
26.66 |
25.85 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
19.23 |
28.78 |
27.48 |
26.66 |
25.85 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
3.12 |
5.36 |
1.41 |
0.95 |
0.64 |
Deferred Income Tax Liabilities Net |
- |
- |
0.31 |
0.16 |
0.26 |
Total Liabilities |
34.25 |
43.76 |
38.51 |
36.54 |
32.65 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
Additional Paid In Capital Common Stock |
301.89 |
297.97 |
293.06 |
223.12 |
220.25 |
Retained Earnings / Accumulated Deficit |
-279.22 |
-255.53 |
-208.14 |
-181.29 |
-164.60 |
Other Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
22.69 |
42.46 |
84.94 |
41.84 |
55.66 |
Liabilities & Stockholder's
Equity |
56.94 |
86.22 |
123.45 |
78.38 |
88.31 |