WRAP Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
3.96 |
5.33 |
4.94 |
16.65 |
16.98 |
Security Deposit |
- |
- |
- |
- |
- |
Short-term Investments, Total |
7.50 |
13.95 |
29.98 |
24.99 |
- |
Cash
& Short-term Investments |
11.46 |
19.28 |
34.92 |
41.64 |
16.98 |
Accounts receivable |
3.03 |
2.83 |
3.86 |
1.87 |
0.20 |
Other Receivables, Net, Current |
- |
- |
- |
- |
- |
Notes, Loans and Financing Receivable, Net, Current AC |
- |
- |
- |
- |
- |
Inventories |
5.79 |
3.98 |
1.57 |
2.66 |
2.24 |
Other Current Assets |
0.00 |
- |
- |
0.76 |
0.25 |
Prepaid Expense And Other Assets Current |
0.95 |
0.78 |
0.87 |
- |
- |
Total Current Assets |
21.23 |
26.86 |
41.21 |
46.93 |
19.67 |
Equipment/Property/Plant Net |
0.51 |
0.76 |
0.98 |
0.36 |
0.24 |
Goodwill net |
1.61 |
- |
- |
- |
- |
Intangible Assets |
2.65 |
2.57 |
1.98 |
1.40 |
0.23 |
Long-term investments |
- |
- |
- |
- |
- |
Notes, Loans and Financing Receivable, Net, Noncurrent LO |
- |
- |
- |
- |
- |
Deposits Assets, Noncurrent AS |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
2.51 |
0.39 |
0.06 |
0.15 |
0.02 |
Prepaid Expense and Other Assets, Total |
- |
- |
- |
- |
0.25 |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Total Assets |
28.50 |
30.57 |
44.23 |
48.83 |
20.42 |
LIABILITIES |
Accounts Payable, Current AC |
1.11 |
1.42 |
1.78 |
1.23 |
0.41 |
Accrued Liabilities, Current AC |
0.69 |
1.46 |
0.82 |
0.72 |
0.19 |
Derivative Liability LI |
- |
- |
- |
- |
- |
Notes and Loans Payable, Current LO |
- |
- |
- |
- |
- |
Other Liabilities, Current |
21.73 |
0.27 |
0.25 |
0.37 |
0.47 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Revenue DE |
- |
- |
- |
0.02 |
0.00 |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
OperatingLeaseLiabilityNoncurrent |
1.67 |
0.19 |
- |
0.06 |
- |
Operating Lease Liability Current |
0.62 |
0.11 |
0.06 |
0.09 |
- |
Total Current Liabilities |
23.53 |
3.16 |
2.86 |
2.34 |
1.08 |
Long-term debt |
- |
- |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
1.81 |
0.36 |
0.11 |
0.08 |
0.15 |
Total Liabilities |
25.34 |
3.52 |
2.97 |
2.42 |
1.23 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Additional Paid In Capital Common Stock |
99.13 |
94.33 |
91.03 |
71.70 |
31.92 |
Retained Earnings / Accumulated Deficit |
-97.99 |
-67.38 |
-49.76 |
-25.31 |
-12.73 |
Defined Benefit Plan and Other |
19.70 |
- |
- |
- |
- |
Other Equity |
-17.69 |
0.09 |
-0.01 |
0.01 |
0.00 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
3.16 |
27.06 |
41.26 |
46.41 |
19.20 |
Liabilities & Stockholder's
Equity |
28.50 |
30.57 |
44.23 |
48.83 |
20.42 |