WK Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2019) 2019 |
(Dec 31 2018) 2018 |
ASSETS |
Cash & cash equivalent |
256.10 |
240.20 |
300.39 |
381.74 |
77.58 |
Restricted Cash and Cash Equivalents, Current |
- |
- |
- |
- |
- |
Available-for-sale Securities, Debt Securities, Current MA |
557.62 |
190.60 |
230.06 |
106.21 |
20.76 |
Cash
& Short-term Investments |
813.72 |
430.79 |
530.45 |
487.96 |
98.35 |
Accounts receivable |
125.19 |
106.32 |
76.85 |
60.23 |
65.11 |
Other Receivables, Net, Current |
7.37 |
6.67 |
3.54 |
2.43 |
1.18 |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Capitalized Contract Cost Net Current |
39.02 |
38.35 |
31.15 |
- |
- |
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization |
24.28 |
27.10 |
- |
- |
- |
Operating Lease Right Of Use Asset |
12.64 |
13.93 |
- |
- |
- |
Inventories |
- |
- |
- |
- |
- |
Other Current Assets |
39.02 |
38.35 |
31.15 |
14.11 |
8.18 |
Prepaid Expense And Other Assets Current |
23.63 |
17.96 |
15.11 |
6.51 |
4.42 |
Total Current Assets |
1,008.94 |
600.09 |
657.09 |
571.23 |
177.23 |
Equipment/Property/Plant Net |
- |
- |
- |
- |
41.47 |
Goodwill net |
112.10 |
109.74 |
34.56 |
- |
- |
Intangible Assets |
22.89 |
28.23 |
10.43 |
1.65 |
1.27 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
43.00 |
49.00 |
52.00 |
73.51 |
11.15 |
Deferred Costs, Noncurrent AS |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Capitalized Contract Cost Net Noncurrent |
33.35 |
33.68 |
33.09 |
- |
- |
Total Assets |
1,218.86 |
819.62 |
786.76 |
646.40 |
231.11 |
LIABILITIES |
Accounts Payable, Current AC |
5.20 |
6.17 |
4.11 |
7.06 |
5.46 |
Accrued Liabilities, Current AC |
97.92 |
84.00 |
84.13 |
49.93 |
36.35 |
Financial Instruments |
- |
- |
- |
- |
- |
Convertible Debt, Current LO |
- |
- |
298.66 |
1.33 |
1.22 |
Other Liabilities, Current |
381.38 |
316.77 |
259.60 |
173.62 |
148.55 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Revenue, Current DE |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Finance Lease Liability Current |
0.53 |
0.50 |
1.58 |
- |
- |
Contract With Customer Liability Noncurrent |
36.18 |
38.24 |
34.18 |
- |
- |
Total Current Liabilities |
484.50 |
406.94 |
646.50 |
231.93 |
191.58 |
Long-term debt |
- |
- |
- |
- |
- |
Capital Lease Obligations, Noncurrent LO |
- |
- |
- |
- |
17.21 |
Convertible Debt, Noncurrent LO |
762.46 |
340.26 |
- |
280.60 |
- |
Total
Long-term Debt |
762.46 |
340.26 |
- |
280.60 |
17.21 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred Revenue, Noncurrent DE |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
61.30 |
66.44 |
67.28 |
68.52 |
32.06 |
Total Liabilities |
1,308.25 |
813.64 |
713.78 |
581.05 |
240.85 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.05 |
0.05 |
0.05 |
0.04 |
0.03 |
Additional Paid In Capital Common Stock |
562.94 |
537.73 |
525.65 |
420.17 |
297.15 |
Retained Earnings / Accumulated Deficit |
-652.64 |
-525.12 |
-452.43 |
-355.16 |
-307.03 |
Other Equity |
0.26 |
-6.68 |
-0.28 |
0.30 |
0.11 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
-89.39 |
5.98 |
72.98 |
65.34 |
-9.74 |
Liabilities & Stockholder's
Equity |
1,218.86 |
819.62 |
786.76 |
646.40 |
231.11 |