VTSI Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
18.85 |
13.48 |
19.71 |
6.84 |
1.42 |
Certificates of Deposit, at Carrying Value |
- |
- |
- |
- |
1.92 |
Cash
& Short-term Investments |
18.85 |
13.48 |
19.71 |
6.84 |
3.33 |
Accounts receivable |
15.72 |
3.00 |
3.90 |
1.38 |
2.31 |
Unbilled Receivables, Current RE |
1.11 |
7.49 |
3.95 |
5.41 |
3.58 |
Interest Receivable, Current |
- |
- |
- |
- |
0.01 |
Inventories |
12.40 |
9.59 |
5.01 |
3.52 |
1.95 |
Other Current Assets |
- |
- |
0.00 |
0.00 |
- |
Prepaid Expense And Other Assets Current |
0.91 |
0.53 |
0.94 |
0.38 |
0.35 |
Total Current Assets |
49.00 |
34.10 |
33.51 |
17.53 |
11.53 |
Equipment/Property/Plant Net |
15.49 |
15.27 |
12.86 |
1.38 |
1.03 |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
0.57 |
0.59 |
0.54 |
0.27 |
0.22 |
Long-term investments |
- |
- |
- |
- |
- |
Due from Related Parties, Noncurrent LO |
- |
- |
- |
- |
0.29 |
Deposits Assets, Noncurrent AS |
0.04 |
0.04 |
0.02 |
0.09 |
0.02 |
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
4.55 |
3.00 |
2.65 |
3.00 |
3.53 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
0.72 |
1.21 |
0.78 |
1.09 |
- |
Total Assets |
69.63 |
53.81 |
49.58 |
22.75 |
17.46 |
LIABILITIES |
Accounts Payable, Current AC |
2.28 |
1.25 |
0.79 |
0.35 |
0.62 |
Employee-related Liabilities, Current AC |
2.22 |
1.49 |
1.06 |
0.84 |
0.61 |
Financial Instruments |
- |
- |
- |
- |
- |
Notes Payable, Current NO |
0.23 |
0.23 |
0.24 |
0.27 |
- |
Other Liabilities, Current |
11.02 |
6.78 |
5.48 |
5.80 |
3.12 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Revenue, Current DE |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Contract With Customer Liability Current |
6.74 |
4.30 |
4.14 |
4.71 |
- |
Total Current Liabilities |
15.75 |
9.76 |
7.56 |
7.26 |
4.36 |
Long-term debt |
7.81 |
8.05 |
8.28 |
1.06 |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
7.81 |
8.05 |
8.28 |
1.06 |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred Rent Credit, Noncurrent DE |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
- |
- |
2.50 |
- |
- |
Contract With Customer Liability Noncurrent |
3.01 |
1.61 |
1.99 |
1.92 |
1.75 |
Operating Lease Liability Noncurrent |
0.43 |
0.72 |
0.51 |
0.85 |
1.17 |
Total Liabilities |
27.01 |
20.13 |
18.35 |
11.09 |
7.28 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Additional Paid In Capital Common Stock |
31.96 |
31.42 |
30.92 |
13.89 |
13.89 |
Retained Earnings / Accumulated Deficit |
10.66 |
2.26 |
0.30 |
-2.24 |
-3.71 |
Other Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
42.62 |
33.68 |
31.23 |
11.66 |
10.18 |
Liabilities & Stockholder's
Equity |
69.63 |
53.81 |
49.58 |
22.75 |
17.46 |