VSTM Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
77.91 |
74.93 |
21.25 |
67.78 |
43.51 |
Restricted Cash and Cash Equivalents, Current |
- |
- |
- |
- |
- |
Available-for-sale Securities, Debt Securities, Current MA |
59.22 |
12.96 |
79.00 |
73.44 |
31.99 |
Cash
& Short-term Investments |
137.13 |
87.89 |
100.26 |
141.23 |
75.51 |
Accounts receivable |
- |
0.03 |
0.52 |
0.24 |
2.52 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
- |
- |
- |
- |
3.10 |
Prepaid Expense And Other Assets Current |
6.55 |
4.95 |
4.97 |
3.47 |
3.84 |
Total Current Assets |
143.68 |
92.87 |
105.74 |
144.94 |
84.96 |
Equipment/Property/Plant Net |
0.04 |
0.09 |
0.21 |
0.42 |
0.95 |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
- |
- |
- |
- |
20.01 |
Long-term investments |
0.24 |
0.24 |
0.24 |
6.00 |
35.24 |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
5.00 |
2.00 |
1.00 |
3.00 |
3.89 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
1.17 |
1.79 |
2.30 |
2.73 |
- |
Total Assets |
149.72 |
95.05 |
108.66 |
154.35 |
145.05 |
LIABILITIES |
Accounts Payable, Current AC |
7.18 |
4.90 |
2.30 |
1.88 |
9.66 |
Accrued Liabilities, Current AC |
17.93 |
14.98 |
15.62 |
14.66 |
19.37 |
Derivative Liability, Current DE |
- |
- |
- |
- |
0.45 |
Shortterm Debt |
- |
0.28 |
- |
- |
- |
Other Liabilities, Current |
1.27 |
1.50 |
- |
- |
0.00 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Compensation Share-based Arrangements, Liability, Current DE1 |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Operating Lease Liability Current |
0.94 |
0.79 |
0.67 |
0.56 |
0.42 |
Total Current Liabilities |
26.38 |
21.66 |
18.59 |
17.09 |
29.89 |
Long-term debt |
40.09 |
24.53 |
- |
- |
35.07 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Convertible Notes Payable, Noncurrent LO |
- |
- |
0.25 |
19.05 |
68.56 |
Total
Long-term Debt |
40.09 |
24.53 |
0.25 |
19.05 |
103.62 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred Rent Credit, Noncurrent DE |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
4.72 |
- |
- |
0.00 |
0.87 |
Operating Lease Liability Noncurrent |
0.53 |
1.47 |
2.26 |
2.93 |
3.49 |
Total Liabilities |
71.19 |
47.66 |
21.10 |
39.08 |
137.87 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.00 |
0.02 |
0.02 |
0.02 |
0.01 |
Additional Paid In Capital Common Stock |
882.25 |
784.89 |
751.22 |
707.72 |
531.94 |
Retained Earnings / Accumulated Deficit |
-824.89 |
-737.52 |
-663.71 |
-592.51 |
-524.79 |
Other Equity |
-21.15 |
0.00 |
0.03 |
0.05 |
0.01 |
Common Stockholder's Equity |
36.22 |
47.39 |
87.56 |
115.27 |
7.17 |
Preferred Stockholder's Equity |
21.16 |
- |
- |
- |
- |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
57.37 |
47.39 |
87.56 |
115.27 |
7.17 |
Liabilities & Stockholder's
Equity |
149.72 |
95.05 |
108.66 |
154.35 |
145.05 |