VLCN Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
|
|
ASSETS |
Cash & cash equivalent |
7.98 |
10.99 |
5.57 |
- |
- |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
7.98 |
10.99 |
5.57 |
- |
- |
Accounts receivable |
0.20 |
0.86 |
0.03 |
- |
- |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventory Deposits |
0.26 |
0.43 |
1.98 |
- |
- |
Restricted Cash |
0.21 |
0.55 |
- |
- |
- |
Inventories |
8.97 |
5.65 |
2.21 |
- |
- |
Other Current Assets |
0.47 |
0.98 |
1.98 |
- |
- |
Prepaid Expense And Other Assets Current |
1.90 |
1.85 |
1.09 |
- |
- |
Total Current Assets |
19.53 |
20.33 |
10.88 |
- |
- |
Equipment/Property/Plant Net |
1.26 |
0.60 |
0.81 |
- |
- |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
- |
0.01 |
0.02 |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
1.00 |
1.00 |
2.00 |
- |
- |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
1.14 |
1.51 |
2.18 |
- |
- |
Total Assets |
22.13 |
22.73 |
14.62 |
- |
- |
LIABILITIES |
Accounts Payable, Current AC |
0.83 |
1.04 |
1.45 |
- |
- |
Accrued Liabilities, Current AC |
3.13 |
2.05 |
0.77 |
- |
- |
Derivative Liability, Current DE |
5.97 |
- |
- |
- |
- |
Shortterm Debt |
0.02 |
0.02 |
0.02 |
- |
- |
Other Liabilities, Current |
- |
17.77 |
1.96 |
- |
- |
Taxes Payable |
- |
- |
- |
- |
- |
Customer Deposits, Current |
0.42 |
0.02 |
2.28 |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Operating Lease Liability Current |
30.15 |
17.35 |
0.46 |
- |
- |
Convertible Notes Net Of Discount And Issuance Costs |
0.40 |
0.39 |
- |
- |
- |
Total Current Liabilities |
40.91 |
20.90 |
6.48 |
- |
- |
Long-term debt |
- |
- |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Convertible Notes Payable NO |
0.07 |
0.05 |
0.07 |
- |
- |
Total
Long-term Debt |
0.07 |
0.05 |
0.07 |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
0.78 |
1.14 |
1.77 |
- |
- |
Total Liabilities |
41.76 |
22.09 |
8.32 |
- |
- |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.00 |
0.00 |
0.00 |
- |
- |
Additional Paid In Capital Common Stock |
101.18 |
76.37 |
47.80 |
- |
- |
Retained Earnings / Accumulated Deficit |
-120.81 |
-75.73 |
-41.50 |
- |
- |
Other Equity |
0.00 |
0.00 |
0.00 |
- |
- |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
-19.63 |
0.64 |
6.30 |
- |
- |
Liabilities & Stockholder's
Equity |
22.13 |
22.73 |
14.62 |
- |
- |