VINC Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
|
ASSETS |
Cash & cash equivalent |
12.78 |
11.66 |
111.46 |
61.79 |
- |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Marketable Securities, Current SH |
- |
40.80 |
- |
- |
- |
Cash
& Short-term Investments |
12.78 |
52.46 |
111.46 |
61.79 |
- |
Accounts receivable |
- |
- |
- |
- |
- |
Other Receivables |
- |
- |
- |
- |
- |
Grants Receivable, Current |
1.04 |
- |
- |
- |
- |
Restricted Cash Current |
0.07 |
0.07 |
0.11 |
- |
- |
Operating Lease Right Of Use Asset |
2.20 |
3.06 |
3.95 |
- |
- |
Inventories |
- |
- |
- |
- |
- |
Other Current Assets |
0.86 |
3.37 |
0.20 |
0.21 |
- |
Prepaid Expense, Current AS |
0.05 |
0.13 |
0.18 |
1.10 |
- |
Total Current Assets |
14.73 |
55.96 |
111.84 |
63.11 |
- |
Equipment/Property/Plant Net |
0.13 |
0.18 |
0.23 |
- |
- |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
- |
- |
- |
- |
- |
Long-term investments |
- |
- |
- |
65.69 |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Grants Receivable, Noncurrent |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
3.36 |
3.15 |
5.60 |
0.08 |
- |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Total Assets |
18.22 |
59.29 |
117.68 |
63.19 |
- |
LIABILITIES |
Accounts Payable, Current AC |
2.50 |
3.07 |
2.02 |
0.49 |
- |
Accrued Liabilities, Current AC |
1.76 |
4.92 |
4.72 |
0.12 |
- |
Derivative Liability, Current DE |
- |
- |
- |
- |
- |
Shortterm Debt |
- |
- |
- |
- |
- |
Other Liabilities, Current |
1.35 |
1.17 |
7.19 |
37.32 |
- |
Taxes Payable |
- |
- |
- |
0.00 |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
OperatingLeaseLiabilityNoncurrent |
1.34 |
2.41 |
3.44 |
- |
- |
Operating Lease Liability Current |
1.16 |
1.02 |
0.74 |
5.00 |
- |
Licence Fee Payable |
- |
- |
- |
- |
- |
Total Current Liabilities |
5.61 |
9.16 |
13.92 |
37.81 |
- |
Long-term debt |
- |
- |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
1.39 |
2.46 |
3.44 |
3.30 |
- |
Total Liabilities |
7.00 |
11.62 |
17.36 |
37.81 |
- |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.00 |
0.00 |
0.00 |
0.00 |
- |
Additional Paid In Capital Common Stock |
170.32 |
169.03 |
156.31 |
42.04 |
- |
Retained Earnings / Accumulated Deficit |
-159.11 |
-121.34 |
-55.97 |
-16.67 |
- |
Other Equity |
0.01 |
-0.03 |
-0.02 |
0.00 |
- |
Noncontrolling interests & other |
- |
- |
- |
58.07 |
- |
Total
Stockholder's Equity |
11.22 |
47.67 |
100.32 |
25.38 |
- |
Liabilities & Stockholder's
Equity |
18.22 |
59.29 |
117.68 |
63.19 |
- |