VIASP Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
42.60 |
33.66 |
68.90 |
71.68 |
56.66 |
Cash, Cash Eqvivalents Other |
- |
1.69 |
6.42 |
- |
1.00 |
Deposits Assets, Current AS |
6.90 |
10.57 |
6.66 |
5.66 |
6.81 |
Cash
& Short-term Investments |
49.49 |
45.92 |
81.98 |
77.34 |
64.47 |
Accounts receivable |
63.25 |
81.47 |
66.68 |
70.35 |
113.64 |
Other Receivables |
- |
6.46 |
3.82 |
5.05 |
2.00 |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Deferred Advertising Costs Current |
- |
3.53 |
0.95 |
5.76 |
- |
Inventories |
3.12 |
4.41 |
1.98 |
1.50 |
2.95 |
Derivatives, Collaterals, Regulatory, Deferred Assets |
0.91 |
1.63 |
3.93 |
0.31 |
0.46 |
Other Current Assets |
42.20 |
39.05 |
38.29 |
50.33 |
52.60 |
Total Current Assets |
158.97 |
178.93 |
196.68 |
204.87 |
236.13 |
Equipment/Property/Plant Net |
4.71 |
4.69 |
4.26 |
3.35 |
3.27 |
Goodwill net |
120.34 |
120.34 |
120.34 |
120.34 |
120.34 |
Intangible Assets |
0.14 |
- |
- |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Derivative Asset, Noncurrent DE1 |
0.09 |
0.67 |
0.34 |
- |
0.11 |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
6.00 |
8.00 |
12.00 |
12.00 |
63.00 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Deferred Income Tax Assets Net |
15.28 |
20.44 |
23.92 |
27.96 |
- |
Total Assets |
303.83 |
330.95 |
355.28 |
366.67 |
422.97 |
LIABILITIES |
Accounts Payable, Current AC |
29.52 |
53.30 |
43.29 |
27.32 |
48.25 |
Accrued Liabilities, Current AC |
15.09 |
8.43 |
19.30 |
34.16 |
37.94 |
Derivative Instruments and Hedges, Liabilities LI |
19.14 |
16.13 |
4.16 |
7.51 |
19.94 |
Shortterm Debt |
- |
- |
- |
- |
- |
Other Liabilities, Current |
0.53 |
0.59 |
2.20 |
2.12 |
2.71 |
Taxes Payable |
- |
- |
- |
- |
- |
Regulatory Liability, Current LI |
15.71 |
13.72 |
13.55 |
19.55 |
33.12 |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Taxes Payable Current Related Parties |
- |
- |
- |
- |
- |
Total Current Liabilities |
80.00 |
92.17 |
82.49 |
90.66 |
141.96 |
Long-term debt |
97.00 |
100.00 |
135.00 |
100.00 |
123.00 |
Capital Lease and Other |
- |
0.02 |
0.11 |
0.03 |
0.22 |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
97.00 |
100.02 |
135.11 |
100.03 |
123.22 |
Derivative Instruments and Hedges, Liabilities, Noncurrent LI |
0.05 |
2.72 |
0.04 |
0.23 |
0.50 |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
- |
20.00 |
- |
- |
- |
Total Liabilities |
177.05 |
214.90 |
217.64 |
190.92 |
265.67 |
SHAREHOLDER'S EQUITY |
Treasury Stock Common Value |
-2.41 |
-2.41 |
-2.41 |
-2.41 |
-2.01 |
Common Stock Value |
0.03 |
0.03 |
0.16 |
0.15 |
0.15 |
Additional Paid In Capital Common Stock |
40.00 |
42.87 |
54.66 |
55.22 |
51.84 |
Retained Earnings / Accumulated Deficit |
8.97 |
2.07 |
0.78 |
11.72 |
1.07 |
Other Equity |
-95.95 |
-101.95 |
-90.13 |
-63.51 |
-73.78 |
Noncontrolling interests & other |
88.07 |
87.71 |
87.29 |
87.29 |
90.02 |
Total
Stockholder's Equity |
38.72 |
28.34 |
50.35 |
88.46 |
67.29 |
Liabilities & Stockholder's
Equity |
303.83 |
330.95 |
355.28 |
366.67 |
422.97 |