VCYT Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
216.45 |
154.25 |
173.20 |
349.36 |
159.32 |
Restricted Cash and Cash Equivalents, Current |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
216.45 |
154.25 |
173.20 |
349.36 |
159.32 |
Accounts receivable |
40.38 |
44.02 |
41.46 |
18.46 |
19.33 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Debt Securities Held To Maturity Amortized Cost After Allowance For Credit Loss |
- |
24.61 |
- |
- |
- |
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization |
20.58 |
17.70 |
15.10 |
- |
- |
Operating Lease Right Of Use Asset |
10.28 |
13.16 |
16.04 |
- |
- |
Inventories |
16.13 |
14.29 |
11.23 |
4.66 |
6.81 |
Other Current Assets |
- |
24.61 |
- |
- |
- |
Prepaid Expense And Other Assets Current |
12.66 |
11.47 |
17.22 |
3.20 |
2.24 |
Total Current Assets |
285.62 |
248.64 |
243.10 |
375.68 |
187.69 |
Equipment/Property/Plant Net |
- |
- |
- |
8.99 |
8.93 |
Goodwill net |
702.98 |
695.89 |
707.90 |
2.73 |
2.73 |
Intangible Assets |
88.59 |
174.87 |
202.73 |
59.92 |
65.02 |
Long-term investments |
0.88 |
0.75 |
0.75 |
0.60 |
0.60 |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
37.71 |
37.03 |
33.34 |
9.24 |
10.25 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Total Assets |
1,114.91 |
1,156.42 |
1,187.83 |
457.16 |
275.21 |
LIABILITIES |
Accounts Payable, Current AC |
12.94 |
11.91 |
12.36 |
3.12 |
2.33 |
Accrued Liabilities, Current AC |
38.43 |
37.77 |
39.48 |
11.71 |
13.73 |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt, Current Maturities LO |
- |
- |
1.13 |
- |
- |
Other Liabilities, Current |
0.10 |
0.19 |
0.23 |
- |
- |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Revenue, Current DE |
- |
- |
- |
- |
- |
Business Combination, Contingent Consideration, Liability, Current BU |
2.66 |
6.06 |
2.68 |
- |
- |
Contract With Customer Liability Current |
2.01 |
2.61 |
4.65 |
0.37 |
1.41 |
Operating Lease Liability Current |
5.11 |
4.07 |
3.63 |
1.59 |
- |
Total Current Liabilities |
61.24 |
62.61 |
64.15 |
16.78 |
17.47 |
Long-term debt |
- |
- |
- |
0.81 |
0.69 |
Capital Lease Obligations LO |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
0.81 |
0.69 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred Rent Credit, Noncurrent DE |
- |
- |
- |
- |
- |
Deferred Tax Liabilities, Net, Noncurrent LI |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
9.56 |
18.61 |
27.16 |
18.34 |
17.59 |
|
- |
- |
- |
0.83 |
- |
|
- |
- |
- |
0.83 |
- |
Contract With Customer Liability Noncurrent |
- |
- |
0.34 |
- |
- |
Deferred Income Tax Liabilities Net |
0.73 |
4.53 |
5.59 |
- |
- |
Operating Lease Liability Noncurrent |
7.53 |
10.65 |
14.10 |
- |
- |
Total Liabilities |
70.80 |
81.22 |
91.31 |
35.93 |
35.76 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.07 |
0.07 |
0.07 |
0.06 |
0.05 |
Additional Paid In Capital Common Stock |
1,536.17 |
1,500.19 |
1,468.68 |
702.77 |
486.09 |
Retained Earnings / Accumulated Deficit |
-468.12 |
-393.72 |
-357.16 |
-281.59 |
-246.69 |
Other Equity |
-24.02 |
-31.35 |
-15.08 |
0.00 |
0.00 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
1,044.10 |
1,075.20 |
1,096.51 |
421.23 |
239.46 |
Liabilities & Stockholder's
Equity |
1,114.91 |
1,156.42 |
1,187.83 |
457.16 |
275.21 |