VAPO Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
|
ASSETS |
Cash & cash equivalent |
15.74 |
57.07 |
113.68 |
71.66 |
- |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
15.74 |
57.07 |
113.68 |
71.66 |
- |
Accounts receivable |
9.10 |
10.91 |
23.49 |
8.24 |
- |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
32.98 |
36.56 |
19.87 |
9.14 |
- |
Other Current Assets |
0.00 |
- |
- |
- |
- |
Prepaid Expense And Other Assets Current |
2.08 |
5.21 |
5.04 |
4.07 |
- |
Total Current Assets |
59.90 |
109.75 |
162.09 |
93.10 |
- |
Equipment/Property/Plant Net |
26.64 |
22.16 |
20.57 |
15.09 |
- |
Goodwill net |
0.54 |
15.30 |
16.23 |
0.59 |
- |
Intangible Assets |
- |
4.40 |
5.69 |
0.35 |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
5.00 |
3.00 |
3.00 |
2.76 |
- |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
5.81 |
7.05 |
8.26 |
- |
- |
Restricted Cash Noncurrent |
1.11 |
0.25 |
1.85 |
- |
- |
Deferred Income Tax Assets Net |
0.10 |
0.08 |
- |
- |
- |
Total Assets |
96.20 |
160.09 |
215.66 |
111.89 |
- |
LIABILITIES |
Accounts Payable, Current AC |
2.74 |
5.92 |
4.97 |
2.75 |
- |
Accrued Liabilities, Current AC |
15.61 |
28.56 |
36.55 |
9.81 |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Line of Credit, Current LO |
- |
6.61 |
- |
3.49 |
- |
Other Liabilities, Current |
- |
- |
- |
- |
- |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Contract With Customer Liability |
1.22 |
2.08 |
0.46 |
0.14 |
- |
Total Current Liabilities |
19.56 |
43.17 |
41.98 |
16.19 |
- |
Long-term debt |
96.99 |
39.73 |
44.54 |
41.79 |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
96.99 |
39.73 |
44.54 |
41.79 |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Deferred Tax Liabilities, Net, Noncurrent LI |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
7.83 |
10.52 |
15.23 |
0.17 |
- |
Deferred Income Tax Liabilities Net |
- |
- |
0.01 |
- |
- |
Total Liabilities |
124.39 |
93.42 |
101.75 |
58.15 |
- |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.03 |
0.03 |
0.03 |
0.02 |
- |
Additional Paid In Capital Common Stock |
461.94 |
443.36 |
430.78 |
319.12 |
- |
Retained Earnings / Accumulated Deficit |
-490.00 |
-376.74 |
-316.94 |
-265.44 |
- |
Other Equity |
-0.16 |
0.03 |
0.04 |
0.04 |
- |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
-28.19 |
66.67 |
113.91 |
53.74 |
- |
Liabilities & Stockholder's
Equity |
96.20 |
160.09 |
215.66 |
111.89 |
- |