USAP Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
0.39 |
2.02 |
0.12 |
0.16 |
0.17 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
0.39 |
2.02 |
0.12 |
0.16 |
0.17 |
Accounts receivable |
39.03 |
30.96 |
21.19 |
18.10 |
35.60 |
Other Receivables |
- |
- |
- |
- |
- |
Income Taxes Receivable, Current NO |
- |
- |
- |
- |
- |
Inventories |
144.70 |
154.19 |
140.68 |
111.38 |
147.40 |
Other Current Assets |
11.69 |
10.39 |
8.57 |
7.47 |
8.30 |
Total Current Assets |
195.82 |
197.56 |
170.56 |
137.12 |
191.47 |
Equipment/Property/Plant Net |
159.64 |
163.49 |
159.16 |
164.98 |
176.06 |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
- |
- |
- |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
1.23 |
2.28 |
0.91 |
0.95 |
0.87 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Total Assets |
356.69 |
363.33 |
330.63 |
303.05 |
368.40 |
LIABILITIES |
Accounts Payable, Current AC |
34.86 |
38.18 |
24.00 |
12.63 |
40.91 |
Employee-related Liabilities, Current AC |
6.49 |
2.79 |
4.30 |
1.83 |
4.45 |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt and Capital Lease Obligations, Current DE |
3.73 |
3.42 |
2.39 |
16.71 |
3.93 |
Other Liabilities, Current |
0.83 |
1.11 |
0.94 |
2.72 |
0.83 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Total Current Liabilities |
45.91 |
45.50 |
31.64 |
33.89 |
50.13 |
Long-term debt |
81.85 |
95.02 |
66.85 |
33.47 |
60.41 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
81.85 |
95.02 |
66.85 |
33.47 |
60.41 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Deferred Tax Liabilities, Net, Noncurrent LI |
- |
- |
- |
- |
10.96 |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
2.89 |
3.07 |
3.36 |
4.28 |
3.77 |
Deferred Income Tax Liabilities Net |
0.00 |
- |
2.46 |
5.73 |
- |
Total Liabilities |
130.65 |
143.58 |
104.31 |
77.37 |
125.26 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
Treasury Stock Value |
- |
- |
- |
- |
-2.31 |
Additional Paid In Capital Common Stock |
98.64 |
97.00 |
95.59 |
94.28 |
94.98 |
Retained Earnings / Accumulated Deficit |
127.52 |
122.61 |
130.68 |
131.44 |
150.49 |
Other Equity |
-0.12 |
0.13 |
0.04 |
-0.04 |
-0.03 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
226.04 |
219.75 |
226.32 |
225.68 |
243.14 |
Liabilities & Stockholder's
Equity |
356.69 |
363.33 |
330.63 |
303.05 |
368.40 |