USAC Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
0.01 |
0.04 |
7.96 |
4.32 |
0.01 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Available-for-sale Securities, Debt Securities MA |
- |
- |
37.94 |
37.68 |
43.29 |
Mortgage Loans on Real Estate, Commercial and Consumer, Net, Total |
- |
- |
3.65 |
3.17 |
- |
Cash
& Short-term Investments |
0.01 |
0.04 |
49.55 |
45.16 |
43.30 |
Accounts receivable |
95.42 |
83.82 |
68.18 |
63.73 |
80.28 |
Accounts Receivable, Related Parties, Current |
- |
0.05 |
0.70 |
0.59 |
11.06 |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
17.29 |
18.20 |
20.17 |
22.77 |
- |
Inventories |
114.73 |
93.75 |
85.82 |
84.63 |
91.92 |
Derivative Asset, Current DE |
5.67 |
- |
- |
- |
- |
Other Current Assets |
- |
- |
58.18 |
46.83 |
45.46 |
Prepaid Expense And Other Assets Current |
10.62 |
8.78 |
0.17 |
0.16 |
2.20 |
Total Current Assets |
226.45 |
186.45 |
108.60 |
92.75 |
230.92 |
Equipment/Property/Plant Net |
- |
- |
0.09 |
0.04 |
2,482.94 |
Goodwill net |
- |
- |
0.28 |
0.28 |
619.41 |
Intangible Assets |
245.65 |
275.03 |
304.41 |
333.79 |
363.17 |
Long-term investments |
- |
- |
1.40 |
1.42 |
- |
Notes, Loans and Financing Receivable, Gross, Noncurrent NO |
- |
- |
- |
- |
- |
Derivative Asset, Noncurrent DE1 |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
2,264.66 |
2,204.00 |
2,258.58 |
2,415.35 |
33.96 |
Deferred Policy Acquisition Costs DE1 |
- |
- |
6.35 |
7.11 |
2.65 |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Total Assets |
2,736.76 |
2,665.72 |
121.48 |
115.39 |
3,730.41 |
LIABILITIES |
Accounts Payable, Current AC |
39.78 |
35.30 |
22.54 |
13.53 |
21.70 |
Accrued Liabilities, Current AC |
85.13 |
76.02 |
25.89 |
22.67 |
119.38 |
Financial Instruments |
- |
- |
- |
- |
- |
Shortterm Debt |
- |
- |
- |
- |
- |
Other Liabilities, Current |
- |
- |
- |
- |
- |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Revenue, Current DE |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Contract With Customer Liability Current |
62.59 |
62.35 |
101.03 |
93.46 |
48.29 |
Total Current Liabilities |
187.50 |
173.66 |
25.89 |
22.67 |
189.38 |
Long-term debt |
2,336.09 |
2,106.65 |
-2.00 |
-2.00 |
1,852.36 |
Other Long-term Debt, Noncurrent OT |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
2,336.09 |
2,106.65 |
-2.00 |
-2.00 |
1,852.36 |
Derivative Liability, Noncurrent DE |
4.47 |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
10.92 |
8.25 |
80.01 |
76.32 |
13.42 |
Operating Lease Liability Noncurrent |
14.73 |
16.15 |
18.55 |
21.22 |
17.34 |
Total Liabilities |
2,553.71 |
2,304.71 |
103.90 |
96.98 |
2,072.50 |
SHAREHOLDER'S EQUITY |
Class Of Warrant Or Right Outstanding |
- |
- |
- |
- |
13.98 |
Common Stock Value |
- |
- |
0.77 |
0.77 |
0.77 |
Additional Paid In Capital Common Stock |
- |
- |
22.95 |
23.06 |
23.21 |
Retained Earnings / Accumulated Deficit |
- |
- |
-8.66 |
-9.00 |
-9.44 |
Defined Benefit Plan and Other |
- |
8.81 |
13.98 |
13.98 |
- |
Other Equity |
- |
- |
2.52 |
3.56 |
2.33 |
Noncontrolling interests & other |
-293.29 |
-116.30 |
101.11 |
337.66 |
1,180.60 |
Total
Stockholder's Equity |
- |
- |
17.58 |
18.40 |
1,180.60 |
Liabilities & Stockholder's
Equity |
2,736.76 |
2,665.72 |
121.48 |
115.39 |
3,730.41 |