TXRH Balance Sheets
(Annual, GAAP in millions $) |
(Dec 26 2023) 2023 |
(Dec 27 2022) 2022 |
(Dec 28 2021) 2021 |
(Dec 29 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
104.25 |
173.86 |
335.65 |
363.16 |
107.88 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
104.25 |
173.86 |
335.65 |
363.16 |
107.88 |
Accounts receivable |
175.47 |
150.26 |
161.36 |
98.42 |
99.31 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Prepaid Expenses Current Excluding Prepaid Taxes |
35.17 |
29.60 |
24.23 |
22.21 |
18.43 |
Inventories |
38.32 |
38.02 |
31.60 |
22.36 |
20.27 |
Other Current Assets |
35.17 |
29.60 |
24.23 |
22.21 |
18.43 |
Prepaid Taxes PR |
3.26 |
5.10 |
10.70 |
4.50 |
2.02 |
Total Current Assets |
356.47 |
396.84 |
563.53 |
510.65 |
247.90 |
Equipment/Property/Plant Net |
1,474.72 |
1,270.35 |
1,162.44 |
1,088.62 |
1,056.56 |
Goodwill net |
169.68 |
148.73 |
127.00 |
127.00 |
124.75 |
Intangible Assets |
3.48 |
5.61 |
1.52 |
2.27 |
1.23 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Deferred Tax Assets, Net, Noncurrent AS |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
97.00 |
76.00 |
80.00 |
68.00 |
56.00 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
694.01 |
630.26 |
578.41 |
530.63 |
499.80 |
Total Assets |
2,793.38 |
2,525.67 |
2,511.95 |
2,325.16 |
1,983.57 |
LIABILITIES |
Accounts Payable, Current AC |
131.64 |
105.56 |
95.23 |
66.98 |
61.65 |
Employee-related Liabilities, Current AC |
68.06 |
54.54 |
64.72 |
51.98 |
39.70 |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt, Current Maturities LO |
- |
- |
- |
50.00 |
- |
Other Liabilities, Current |
545.62 |
491.47 |
442.11 |
334.50 |
315.87 |
Taxes Payable, Current, Total |
0.11 |
0.43 |
0.09 |
2.86 |
- |
Deferred Revenue, Current DE |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Contract With Customer Liability Current |
373.91 |
335.40 |
300.66 |
232.81 |
209.26 |
Accrued Taxes And Licenses Current |
42.76 |
35.26 |
33.38 |
24.75 |
30.43 |
Operating Lease Liability Noncurrent |
743.48 |
677.87 |
622.89 |
572.17 |
538.71 |
Restricted Stock And Other Deposits Noncurrent |
8.89 |
7.98 |
8.03 |
7.48 |
8.25 |
Total Current Liabilities |
745.43 |
652.01 |
602.14 |
506.32 |
417.22 |
Long-term debt |
- |
50.00 |
100.00 |
190.00 |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
50.00 |
100.00 |
190.00 |
- |
Derivative Liability, Noncurrent DE |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred Rent Credit, Noncurrent DE |
- |
- |
- |
- |
- |
Deferred Tax Liabilities, Net, Noncurrent LI |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
890.43 |
795.99 |
736.32 |
685.79 |
635.18 |
Total Liabilities |
1,635.87 |
1,498.00 |
1,438.47 |
1,382.11 |
1,052.40 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
Additional Paid In Capital Common Stock |
- |
13.14 |
114.50 |
145.63 |
140.50 |
Retained Earnings / Accumulated Deficit |
1,141.60 |
999.43 |
943.55 |
781.92 |
775.65 |
Other Equity |
0.00 |
0.00 |
0.00 |
-0.11 |
-0.22 |
Noncontrolling interests & other |
15.85 |
15.02 |
15.36 |
15.55 |
15.18 |
Total
Stockholder's Equity |
1,157.51 |
1,027.66 |
1,073.48 |
943.05 |
931.17 |
Liabilities & Stockholder's
Equity |
2,793.38 |
2,525.67 |
2,511.95 |
2,325.16 |
1,983.57 |