TOI Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
|
ASSETS |
Cash & cash equivalent |
- |
- |
- |
0.92 |
- |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Marketable Securities, Current SH |
49.37 |
59.80 |
- |
- |
- |
Cash
& Short-term Investments |
49.37 |
59.80 |
- |
0.92 |
- |
Accounts receivable |
42.36 |
39.82 |
20.01 |
- |
- |
Other Receivables, Net, Current |
0.55 |
0.62 |
1.24 |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents |
33.49 |
14.01 |
115.17 |
- |
- |
Inventories |
13.68 |
9.26 |
6.44 |
- |
- |
Other Current Assets |
33.49 |
14.01 |
115.17 |
- |
- |
Prepaid Expense And Other Assets Current |
4.05 |
6.92 |
11.20 |
0.15 |
- |
Total Current Assets |
143.49 |
130.42 |
154.06 |
1.07 |
- |
Equipment/Property/Plant Net |
10.88 |
8.55 |
4.19 |
- |
- |
Goodwill net |
7.23 |
21.42 |
26.63 |
- |
- |
Intangible Assets |
17.90 |
17.96 |
18.25 |
- |
- |
Long-term investments |
- |
58.35 |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
3.00 |
3.00 |
0.32 |
230.00 |
- |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
29.17 |
24.49 |
- |
- |
- |
Total Assets |
209.24 |
261.67 |
203.44 |
231.32 |
- |
LIABILITIES |
Accounts Payable, Current AC |
14.43 |
9.37 |
15.56 |
- |
- |
Accrued Liabilities, Current AC |
14.00 |
14.60 |
13.92 |
0.05 |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt, Current Maturities LO |
- |
- |
0.18 |
- |
- |
Other Liabilities, Current |
6.36 |
5.50 |
- |
0.22 |
- |
Accrued Income Taxes, Current TA |
- |
0.26 |
0.13 |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
DeferredUnderwritingCommissionsNoncurrent |
- |
- |
- |
6.30 |
- |
Operating Lease Liability Current |
6.36 |
5.50 |
- |
0.02 |
- |
Franchise Tax Payable Current |
- |
- |
- |
0.20 |
- |
Derivative Warrant Liabilities Noncurrent |
0.64 |
0.35 |
2.19 |
- |
- |
Total Current Liabilities |
34.79 |
29.72 |
29.80 |
0.27 |
- |
Long-term debt |
86.83 |
80.62 |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
86.83 |
80.62 |
- |
- |
- |
Derivative Liability, Noncurrent DE |
3.08 |
3.96 |
60.02 |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
27.52 |
24.19 |
9.46 |
25.09 |
- |
Total Liabilities |
152.22 |
138.49 |
99.28 |
25.36 |
- |
SHAREHOLDER'S EQUITY |
Treasury Stock Common Value |
-1.02 |
- |
- |
- |
- |
Common Stock Value |
0.01 |
0.01 |
0.01 |
0.00 |
- |
Additional Paid In Capital Common Stock |
204.19 |
186.25 |
167.39 |
13.34 |
- |
Retained Earnings / Accumulated Deficit |
-146.15 |
-63.08 |
-63.23 |
-24.04 |
- |
Other Equity |
0.00 |
0.00 |
0.00 |
-230.00 |
- |
Noncontrolling interests & other |
- |
- |
- |
230.00 |
- |
Total
Stockholder's Equity |
57.03 |
123.18 |
104.16 |
-24.04 |
- |
Liabilities & Stockholder's
Equity |
209.24 |
261.67 |
203.44 |
231.32 |
- |