TNXP Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
24.95 |
120.23 |
178.66 |
77.07 |
11.25 |
Restricted Cash and Cash Equivalents, Current |
- |
- |
0.02 |
0.01 |
- |
Cash
& Short-term Investments |
24.95 |
120.23 |
178.68 |
77.07 |
11.25 |
Accounts receivable |
- |
- |
- |
- |
- |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
13.64 |
- |
- |
- |
- |
Prepaid Expense And Other Assets Current |
9.18 |
10.55 |
10.39 |
10.92 |
2.70 |
Total Current Assets |
47.77 |
130.78 |
189.07 |
87.99 |
13.95 |
Equipment/Property/Plant Net |
94.03 |
93.81 |
50.56 |
8.57 |
0.03 |
Goodwill net |
0.97 |
- |
- |
- |
- |
Intangible Assets |
9.74 |
- |
0.12 |
0.12 |
0.12 |
Long-term investments |
- |
- |
0.24 |
0.24 |
0.10 |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
1.95 |
1.10 |
- |
0.00 |
- |
Deferred Finance Costs, Noncurrent, Net DE1 |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
0.82 |
0.72 |
0.91 |
1.26 |
0.36 |
Total Assets |
154.46 |
225.69 |
240.90 |
98.18 |
14.56 |
LIABILITIES |
Accounts Payable, Current AC |
3.78 |
8.07 |
13.28 |
4.60 |
3.07 |
Accrued Liabilities, Current AC |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt, Current Maturities LO |
2.35 |
- |
- |
- |
- |
Other Liabilities, Current |
12.75 |
10.11 |
8.43 |
5.22 |
2.07 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
OperatingLeaseLiabilityNoncurrent |
0.63 |
0.33 |
0.47 |
0.72 |
- |
Operating Lease Liability Current |
0.27 |
0.43 |
0.49 |
0.60 |
- |
Total Current Liabilities |
18.88 |
18.18 |
21.72 |
9.82 |
5.14 |
Long-term debt |
6.56 |
- |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Convertible Debt, Noncurrent LO |
- |
- |
- |
- |
- |
Total
Long-term Debt |
6.56 |
- |
- |
- |
- |
Derivative Liability, Noncurrent DE |
14.60 |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred Rent Credit, Noncurrent DE |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
8.89 |
0.33 |
0.47 |
0.72 |
0.01 |
Total Liabilities |
48.93 |
18.51 |
22.18 |
10.54 |
5.14 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.06 |
0.08 |
0.50 |
0.21 |
0.01 |
Additional Paid In Capital Common Stock |
706.36 |
677.31 |
578.13 |
355.04 |
226.52 |
Retained Earnings / Accumulated Deficit |
-600.66 |
-470.04 |
-359.82 |
-267.53 |
-217.07 |
Other Equity |
-0.23 |
-0.17 |
-0.09 |
-0.06 |
-0.05 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
105.53 |
207.18 |
218.72 |
87.65 |
9.42 |
Liabilities & Stockholder's
Equity |
154.46 |
225.69 |
240.90 |
98.18 |
14.56 |