TH Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
103.93 |
181.67 |
23.41 |
6.98 |
6.79 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
103.93 |
181.67 |
23.41 |
6.98 |
6.79 |
Accounts receivable |
67.09 |
42.15 |
28.78 |
28.18 |
48.48 |
Due from Related Parties, Current RE |
- |
- |
- |
1.21 |
0.88 |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
- |
- |
- |
- |
- |
Other Current Assets |
- |
- |
- |
- |
0.00 |
Prepaid Expense And Other Assets Current |
9.48 |
12.55 |
8.35 |
7.20 |
4.65 |
Total Current Assets |
180.50 |
236.38 |
60.54 |
43.56 |
60.80 |
Equipment/Property/Plant Net |
349.06 |
357.13 |
291.79 |
311.49 |
353.70 |
Goodwill net |
41.04 |
41.04 |
41.04 |
41.04 |
41.04 |
Intangible Assets |
66.28 |
75.18 |
88.49 |
103.12 |
117.87 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
55.72 |
65.00 |
24.00 |
28.00 |
36.58 |
Deferred, Prepaid and Other Assets, Noncurrent |
1.75 |
-3.79 |
-5.95 |
-7.76 |
-9.18 |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Deferred Income Tax Assets Net |
- |
- |
14.71 |
15.18 |
- |
Total Assets |
694.35 |
771.73 |
513.39 |
534.24 |
600.79 |
LIABILITIES |
Accounts Payable, Current AC |
20.93 |
17.56 |
11.80 |
10.64 |
7.79 |
Accrued Liabilities, Current AC |
33.65 |
39.64 |
33.13 |
24.70 |
35.33 |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt, Current Maturities LO |
- |
- |
- |
- |
0.99 |
Other Liabilities, Current |
13.96 |
13.65 |
- |
- |
0.00 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Revenue, Current DE |
1.79 |
120.04 |
27.14 |
6.62 |
16.81 |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Finance Lease Liability Current |
1.37 |
1.14 |
0.73 |
3.57 |
- |
Total Current Liabilities |
70.33 |
190.90 |
72.80 |
45.53 |
60.92 |
Long-term debt |
178.09 |
328.85 |
330.21 |
326.50 |
421.99 |
Capital Lease and Other |
- |
- |
- |
- |
1.00 |
Debt Instrument, Unamortized Discount |
-2.62 |
-0.97 |
-1.68 |
-2.32 |
-2.88 |
Total
Long-term Debt |
175.47 |
327.88 |
328.53 |
324.18 |
420.11 |
Financial Instruments Subject to Mandatory Redemption, Settlement Terms, Share Value, Amount, Noncurrent LI |
- |
- |
- |
0.53 |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred Revenue, Noncurrent DE |
3.68 |
5.48 |
7.27 |
11.75 |
9.39 |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Asset Retirement Obligations, Noncurrent AS |
2.42 |
2.25 |
2.08 |
2.28 |
2.80 |
Other liabilities, Noncurrent |
65.14 |
44.38 |
5.44 |
51.07 |
- |
Finance Lease Liability Noncurrent |
1.02 |
1.09 |
0.70 |
0.27 |
- |
Deferred Income Tax Liabilities Net |
53.07 |
15.17 |
- |
- |
- |
Total Liabilities |
317.05 |
570.88 |
416.12 |
435.35 |
477.39 |
SHAREHOLDER'S EQUITY |
Treasury Stock Common Value |
-23.56 |
-23.56 |
-23.56 |
-23.56 |
-23.56 |
Common Stock Value |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
Additional Paid In Capital Common Stock |
142.38 |
139.29 |
109.54 |
106.55 |
111.79 |
Retained Earnings / Accumulated Deficit |
261.12 |
87.68 |
13.74 |
18.32 |
37.72 |
Other Equity |
-2.64 |
-2.57 |
-2.46 |
-2.43 |
-2.56 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
377.31 |
200.85 |
97.27 |
98.89 |
123.40 |
Liabilities & Stockholder's
Equity |
694.35 |
771.73 |
513.39 |
534.24 |
600.79 |