TCMD Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
61.03 |
21.93 |
28.23 |
47.86 |
22.77 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Marketable Securities, Total MA |
- |
- |
- |
- |
22.46 |
Cash
& Short-term Investments |
61.03 |
21.93 |
28.23 |
47.86 |
45.23 |
Accounts receivable |
43.17 |
54.83 |
49.48 |
43.85 |
33.44 |
Other Receivables |
- |
- |
- |
- |
- |
Income Taxes Receivable, Current NO |
- |
- |
- |
- |
- |
Inventories |
22.53 |
23.12 |
19.22 |
18.56 |
19.06 |
Other Current Assets |
14.20 |
16.13 |
12.48 |
10.71 |
8.15 |
Prepaid Expense And Other Assets Current |
4.37 |
3.75 |
4.14 |
2.64 |
2.45 |
Total Current Assets |
145.29 |
119.76 |
113.55 |
123.61 |
108.34 |
Equipment/Property/Plant Net |
6.20 |
6.08 |
6.75 |
6.96 |
7.41 |
Goodwill net |
31.06 |
31.06 |
31.06 |
- |
- |
Intangible Assets |
46.72 |
50.38 |
54.08 |
1.68 |
5.31 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Deferred Tax Assets, Net, Noncurrent AS |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
43.00 |
25.00 |
28.00 |
35.00 |
30.70 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Medicare Accounts Receivable Non Current |
10.94 |
23.06 |
12.85 |
9.43 |
- |
Total Assets |
281.44 |
255.00 |
244.27 |
174.09 |
151.75 |
LIABILITIES |
Accounts Payable, Current AC |
6.66 |
9.98 |
5.02 |
4.20 |
3.84 |
Accrued Liabilities, Current |
22.69 |
26.34 |
17.40 |
16.01 |
14.60 |
Financial Instruments |
- |
- |
- |
- |
- |
Notes Payable, Current NO |
2.96 |
2.97 |
2.96 |
- |
- |
Other Liabilities, Current |
4.48 |
22.70 |
9.06 |
1.84 |
0.90 |
Accrued Income Taxes, Current TA |
1.47 |
2.34 |
0.02 |
2.66 |
0.63 |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Earn Out Current |
2.81 |
2.50 |
2.51 |
2.01 |
1.45 |
Total Current Liabilities |
41.06 |
64.33 |
34.46 |
26.71 |
21.43 |
Long-term debt |
26.18 |
24.92 |
51.79 |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
26.18 |
24.92 |
51.79 |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent AC1 |
0.45 |
0.30 |
0.35 |
- |
0.05 |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
1.68 |
44.05 |
29.44 |
3.24 |
2.54 |
Earn Out Non Current |
18.44 |
- |
23.35 |
19.39 |
15.13 |
Deferred Income Tax Liabilities Net |
- |
- |
0.03 |
- |
- |
Total Liabilities |
87.80 |
133.60 |
116.04 |
49.34 |
39.16 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
Additional Paid In Capital Common Stock |
174.72 |
131.00 |
119.96 |
104.68 |
91.87 |
Retained Earnings / Accumulated Deficit |
18.89 |
-9.62 |
8.25 |
20.06 |
20.68 |
Other Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.03 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
193.64 |
121.40 |
128.23 |
124.75 |
112.60 |
Liabilities & Stockholder's
Equity |
281.44 |
255.00 |
244.27 |
174.09 |
151.75 |