STKS Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
21.05 |
55.12 |
23.61 |
24.39 |
12.34 |
Cash, Cash Eqvivalents Other |
0.88 |
0.85 |
0.86 |
0.90 |
1.31 |
Cash
& Short-term Investments |
21.93 |
55.97 |
24.47 |
25.29 |
13.65 |
Accounts receivable |
17.26 |
15.22 |
11.36 |
5.78 |
10.35 |
Other Receivables, Net, Current |
0.38 |
0.38 |
0.38 |
0.38 |
0.34 |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
6.18 |
5.73 |
3.92 |
2.49 |
3.06 |
Prepaid Expense And Other Assets Current |
1.81 |
2.09 |
3.67 |
1.35 |
1.05 |
Total Current Assets |
47.56 |
79.39 |
43.79 |
35.28 |
28.45 |
Equipment/Property/Plant Net |
139.91 |
94.09 |
69.64 |
67.34 |
70.48 |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
15.31 |
15.29 |
15.51 |
16.31 |
17.18 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Deferred Tax Assets, Net of Valuation Allowance, Liabilities |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
7.00 |
6.00 |
5.00 |
4.00 |
90.47 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Deferred Income Tax Assets Net |
14.76 |
12.32 |
12.31 |
13.23 |
- |
Operating Lease Right Of Use Asset |
95.08 |
85.16 |
85.40 |
80.96 |
- |
Total Assets |
317.25 |
291.02 |
229.84 |
215.57 |
206.59 |
LIABILITIES |
Accounts Payable, Current AC |
19.09 |
13.06 |
11.09 |
7.40 |
8.27 |
Accrued Liabilities, Current AC |
28.33 |
22.41 |
23.16 |
15.68 |
11.20 |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt, Current Maturities LO |
1.50 |
1.50 |
0.50 |
0.59 |
0.75 |
Other Liabilities, Current |
0.27 |
0.26 |
- |
16.86 |
- |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Revenue, Current DE |
- |
- |
0.09 |
0.21 |
0.33 |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Gift Card Liability And Other Current |
2.08 |
2.12 |
2.03 |
1.99 |
3.18 |
Operating Lease Liability Current |
6.90 |
6.34 |
5.40 |
4.82 |
4.40 |
Total Current Liabilities |
58.16 |
45.67 |
42.26 |
40.75 |
28.13 |
Long-term debt |
70.41 |
70.54 |
23.13 |
45.06 |
45.23 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
70.41 |
70.54 |
23.13 |
45.06 |
45.23 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred Revenue, Noncurrent DE |
- |
- |
0.30 |
0.95 |
1.04 |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
0.83 |
0.97 |
- |
106.83 |
- |
Operating Lease Liability Noncurrent |
120.48 |
105.25 |
103.62 |
98.57 |
98.28 |
Total Liabilities |
249.89 |
222.43 |
169.31 |
193.59 |
172.67 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Treasury Stock Value |
-15.05 |
-7.17 |
-0.04 |
- |
- |
Additional Paid In Capital Common Stock |
58.27 |
55.58 |
53.48 |
46.54 |
44.85 |
Retained Earnings / Accumulated Deficit |
28.88 |
24.17 |
10.63 |
-20.72 |
-7.89 |
Other Equity |
-2.93 |
-2.87 |
-2.65 |
-2.65 |
-2.65 |
Noncontrolling interests & other |
-1.82 |
-1.12 |
-0.91 |
-1.20 |
-0.40 |
Total
Stockholder's Equity |
67.36 |
68.59 |
60.53 |
21.98 |
33.91 |
Liabilities & Stockholder's
Equity |
317.25 |
291.02 |
229.84 |
215.57 |
206.59 |