SOY Balance Sheets
(Annual, GAAP in millions $) |
(Dec 30 2023) 2023 |
(Dec 31 2022) 2022 |
(Jan 02 2021) 2021 |
(Dec 28 2019) 2019 |
(Dec 29 2018) 2018 |
ASSETS |
Cash & cash equivalent |
0.31 |
0.68 |
0.25 |
1.50 |
3.28 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
0.31 |
0.68 |
0.25 |
1.50 |
3.28 |
Accounts receivable |
64.86 |
74.90 |
72.72 |
121.45 |
132.13 |
Other Receivables |
- |
- |
- |
- |
- |
Income Taxes Receivable, Current NO |
4.72 |
4.04 |
6.94 |
7.48 |
7.03 |
Restricted Cash Noncurrent |
8.45 |
- |
- |
- |
- |
Inventories |
83.22 |
207.05 |
147.75 |
323.55 |
361.96 |
Disposal Group, Including Discontinued Operation, Assets, Current AS |
5.91 |
- |
- |
- |
- |
Other Current Assets |
- |
0.00 |
- |
0.00 |
0.00 |
Prepaid Expense And Other Assets Current |
25.24 |
15.69 |
21.67 |
35.99 |
29.02 |
Total Current Assets |
184.25 |
302.36 |
249.32 |
489.95 |
533.42 |
Equipment/Property/Plant Net |
319.90 |
322.39 |
158.05 |
184.55 |
171.03 |
Goodwill net |
- |
- |
- |
28.42 |
27.96 |
Intangible Assets |
21.86 |
135.65 |
133.32 |
150.01 |
160.98 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent |
- |
- |
- |
- |
0.18 |
Other Assets, Noncurrent |
40.00 |
49.00 |
44.93 |
37.00 |
3.17 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
105.92 |
47.25 |
82.56 |
35.17 |
68.43 |
Total Assets |
669.42 |
855.85 |
585.62 |
923.36 |
896.74 |
LIABILITIES |
Accounts Payable |
- |
- |
- |
- |
155.37 |
Accounts Payable and Accrued Liabilities LI |
96.65 |
108.51 |
118.59 |
133.53 |
- |
Derivative Liability, Current DE |
- |
- |
- |
0.80 |
0.86 |
Long-term Debt, Current Maturities LO |
24.35 |
38.49 |
3.48 |
248.52 |
282.17 |
Other Liabilities, Current |
33.40 |
- |
0.20 |
4.29 |
4.29 |
Taxes Payable, Current, Total |
- |
0.96 |
1.43 |
1.27 |
2.21 |
Customer Deposits, Current |
- |
- |
- |
0.04 |
1.45 |
Disposal Group, Including Discontinued Operation, Liabilities, Current LI |
- |
- |
- |
- |
- |
Operating Lease Liability Current |
15.81 |
12.20 |
13.07 |
12.75 |
17.22 |
Total Current Liabilities |
154.40 |
161.03 |
136.45 |
405.66 |
446.35 |
Long-term debt |
- |
- |
- |
- |
227.02 |
Other Long-term Debt, Noncurrent OT |
238.88 |
269.99 |
66.25 |
242.20 |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
238.88 |
269.99 |
66.25 |
242.20 |
227.02 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Deferred Tax Liabilities, Gross DE |
- |
22.49 |
25.41 |
9.03 |
8.15 |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
100.61 |
2.24 |
0.00 |
2.01 |
2.08 |
Operating Lease Liability Noncurrent |
100.10 |
39.03 |
77.56 |
24.58 |
52.02 |
Total Liabilities |
493.89 |
508.58 |
252.69 |
710.93 |
683.60 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
464.17 |
440.35 |
326.55 |
318.46 |
314.36 |
Additional Paid In Capital Common Stock |
27.53 |
33.18 |
37.86 |
35.77 |
31.80 |
Retained Earnings / Accumulated Deficit |
-332.69 |
-155.69 |
-147.74 |
-214.93 |
-206.15 |
Other Equity |
-12.50 |
-26.70 |
-85.94 |
-93.80 |
-90.97 |
Common Stockholder's Equity |
146.52 |
291.15 |
130.72 |
45.50 |
49.03 |
Preferred Stockholder's Equity |
14.51 |
28.06 |
87.31 |
82.52 |
81.30 |
Noncontrolling interests & other |
- |
- |
- |
1.89 |
1.50 |
Total
Stockholder's Equity |
161.03 |
319.21 |
218.03 |
129.91 |
131.84 |
Liabilities & Stockholder's
Equity |
669.42 |
855.85 |
585.62 |
923.36 |
896.74 |