SNPY Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Aug 31 2012) 2012 |
ASSETS |
Cash & cash equivalent |
0.89 |
0.21 |
0.29 |
0.52 |
- |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
0.89 |
0.21 |
0.29 |
0.52 |
- |
Accounts receivable |
1.74 |
1.13 |
0.86 |
0.60 |
- |
Due from Related Parties AS |
- |
- |
1.64 |
1.34 |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Amounts Due From Related Parties |
0.53 |
2.40 |
- |
- |
- |
Inventories |
- |
0.23 |
0.39 |
0.24 |
- |
Other Current Assets |
1.15 |
2.87 |
0.31 |
0.41 |
- |
Total Current Assets |
3.78 |
4.44 |
3.49 |
3.12 |
- |
Equipment/Property/Plant Net |
0.31 |
0.50 |
0.55 |
0.36 |
- |
Goodwill net |
0.21 |
0.21 |
0.21 |
0.21 |
- |
Intangible Assets |
- |
- |
- |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Deferred Tax Assets, Net of Valuation Allowance, Liabilities |
- |
- |
0.04 |
0.07 |
- |
Other Assets, Noncurrent |
0.00 |
0.59 |
0.00 |
0.00 |
- |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
0.93 |
0.56 |
0.44 |
0.59 |
- |
Total Assets |
5.22 |
5.74 |
4.73 |
4.34 |
- |
LIABILITIES |
Accounts Payable, Current AC |
1.62 |
0.87 |
0.69 |
1.04 |
0.13 |
Other Accounts Payable AndAccrued Liabilities |
2.60 |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Short-term Debt DE1 |
0.94 |
1.04 |
0.04 |
0.04 |
- |
Other Liabilities, Current |
1.08 |
1.12 |
0.00 |
0.26 |
0.04 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Revenue DE |
0.78 |
0.29 |
0.24 |
0.25 |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
LineOfCreditRelatedPartyCurrent |
- |
- |
- |
- |
- |
Other Payables And Accrued Liabilities |
- |
0.68 |
0.97 |
0.83 |
- |
Operating Lease Liability Current |
0.46 |
0.42 |
0.26 |
0.30 |
- |
Total Current Liabilities |
7.01 |
3.32 |
2.19 |
2.73 |
0.17 |
Long-term debt |
- |
0.04 |
0.04 |
0.06 |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Convertible Debt, Noncurrent LO |
1.06 |
- |
- |
- |
- |
Total
Long-term Debt |
1.06 |
0.04 |
0.04 |
0.06 |
- |
Self Insurance Reserve LI |
0.01 |
0.01 |
0.01 |
0.01 |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Deferred Tax Liabilities, Deferred Expense |
- |
0.00 |
0.00 |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
0.46 |
0.11 |
0.14 |
0.27 |
0.00 |
Operating Lease Liability Noncurrent |
0.46 |
0.12 |
0.15 |
0.28 |
- |
Total Liabilities |
8.55 |
3.49 |
2.38 |
3.07 |
0.18 |
SHAREHOLDER'S EQUITY |
Development Stage Enterprise Deficit Accumulated During Development Stage |
- |
- |
- |
- |
-1.22 |
Common Stock Value |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Additional Paid In Capital Common Stock |
2.48 |
1.34 |
1.34 |
0.69 |
1.04 |
Retained Earnings / Accumulated Deficit |
-5.86 |
0.85 |
0.87 |
0.41 |
- |
Other Equity |
-0.05 |
-0.07 |
0.02 |
0.11 |
- |
Noncontrolling interests & other |
0.10 |
0.13 |
0.12 |
0.05 |
- |
Total
Stockholder's Equity |
-3.33 |
2.25 |
2.35 |
1.27 |
-0.18 |
Liabilities & Stockholder's
Equity |
5.22 |
5.74 |
4.73 |
4.34 |
- |