SMSI Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
7.13 |
14.03 |
16.08 |
25.75 |
28.27 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
7.13 |
14.03 |
16.08 |
25.75 |
28.27 |
Accounts receivable |
7.91 |
10.50 |
10.59 |
12.35 |
10.89 |
Other Receivables |
- |
- |
- |
- |
- |
Income Taxes Receivable, Current NO |
- |
- |
- |
- |
- |
Inventories |
- |
- |
- |
- |
- |
Other Current Assets |
- |
0.00 |
- |
- |
- |
Prepaid Expense And Other Assets Current |
1.84 |
1.98 |
1.99 |
1.19 |
0.80 |
Total Current Assets |
16.88 |
26.51 |
28.66 |
39.29 |
39.96 |
Equipment/Property/Plant Net |
0.88 |
1.50 |
2.70 |
2.17 |
2.11 |
Goodwill net |
35.04 |
35.04 |
35.04 |
12.27 |
7.80 |
Intangible Assets |
29.53 |
36.32 |
42.63 |
12.70 |
4.54 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent |
- |
- |
- |
- |
0.09 |
Other Assets, Noncurrent |
3.00 |
2.00 |
3.00 |
2.00 |
6.70 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
2.76 |
3.72 |
5.71 |
5.79 |
- |
Total Assets |
85.58 |
103.58 |
115.36 |
72.90 |
61.20 |
LIABILITIES |
Accounts Payable, Current AC |
2.52 |
3.24 |
3.30 |
2.28 |
2.05 |
Other Accrued Liabilities, Current |
1.14 |
1.59 |
0.44 |
0.22 |
0.24 |
Derivative Liability, Current DE |
- |
1.58 |
- |
- |
- |
Convertible Notes Payable, Current NO |
- |
9.01 |
- |
- |
- |
Other Liabilities, Current |
3.98 |
5.32 |
5.63 |
5.87 |
3.43 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Revenue, Current DE |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Contract With Customer Liability Current |
- |
- |
0.18 |
1.57 |
- |
Operating Lease Liability Current |
1.48 |
1.44 |
1.40 |
1.43 |
- |
Total Current Liabilities |
7.64 |
20.73 |
9.37 |
8.37 |
5.72 |
Long-term debt |
- |
- |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Convertible Notes Payable, Noncurrent LO |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred Rent Credit, Noncurrent DE |
- |
- |
- |
0.89 |
0.89 |
Deferred Tax Liabilities, Net, Noncurrent LI |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
- |
- |
- |
0.07 |
0.13 |
Deferred Rent And Other Long Term Liabilities |
- |
- |
0.84 |
- |
- |
Operating Lease Liability Noncurrent |
1.78 |
2.98 |
4.47 |
4.81 |
5.77 |
Deferred Income Tax Liabilities Net |
0.17 |
0.18 |
0.12 |
0.06 |
- |
Total Liabilities |
7.64 |
20.73 |
14.80 |
14.19 |
12.51 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.08 |
0.06 |
0.05 |
0.04 |
0.04 |
Additional Paid In Capital Common Stock |
381.26 |
357.88 |
352.78 |
279.91 |
274.04 |
Retained Earnings / Accumulated Deficit |
-305.95 |
-281.55 |
-252.27 |
-221.23 |
-225.40 |
Other Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
75.39 |
76.38 |
100.56 |
58.72 |
48.68 |
Liabilities & Stockholder's
Equity |
85.58 |
103.58 |
115.36 |
72.90 |
61.20 |