SMLR Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
57.20 |
23.01 |
37.32 |
22.08 |
7.74 |
Restricted Cash and Cash Equivalents, Current |
- |
- |
- |
- |
- |
Short-term Investments, Total |
- |
20.07 |
- |
- |
- |
Cash
& Short-term Investments |
57.20 |
43.09 |
37.32 |
22.08 |
7.74 |
Accounts receivable |
6.13 |
3.88 |
3.62 |
2.81 |
3.49 |
Other Receivables |
- |
- |
- |
- |
- |
Notes, Loans and Financing Receivable, Net, Current AC |
- |
- |
- |
- |
- |
Restricted Cash Current |
0.13 |
- |
- |
- |
- |
Property Subject To Or Available For Operating Lease Net |
2.29 |
2.48 |
1.64 |
- |
- |
Property Plant And Equipment Excluding Lessor Asset Under Operating Lease After Accumulated Depreciation |
0.72 |
0.67 |
0.39 |
- |
- |
Inventories |
0.45 |
0.47 |
0.55 |
- |
- |
Other Current Assets |
0.13 |
- |
- |
0.00 |
- |
Prepaid Expense And Other Assets Current |
2.04 |
1.47 |
4.04 |
1.38 |
0.22 |
Total Current Assets |
65.94 |
48.91 |
45.54 |
26.26 |
11.44 |
Equipment/Property/Plant Net |
- |
- |
- |
0.26 |
0.25 |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
- |
- |
- |
- |
- |
Long-term investments |
0.51 |
0.82 |
0.82 |
3.05 |
- |
Notes, Loans and Financing Receivable, Net, Noncurrent LO |
5.37 |
4.68 |
- |
- |
- |
Deposits Assets, Noncurrent AS |
- |
- |
- |
- |
0.02 |
Deferred Tax Assets, Net of Valuation Allowance, Liabilities |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
6.00 |
8.00 |
4.00 |
5.00 |
6.58 |
Deferred Finance Costs, Noncurrent, Gross DE |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Deferred Income Tax Assets Net |
2.96 |
2.30 |
1.95 |
- |
- |
Total Assets |
78.07 |
62.69 |
50.67 |
34.64 |
18.29 |
LIABILITIES |
Accounts Payable, Current AC |
0.40 |
0.84 |
0.44 |
0.68 |
0.34 |
Accrued Liabilities, Current AC |
4.50 |
4.75 |
3.44 |
2.80 |
3.91 |
Financial Instruments |
- |
- |
- |
- |
- |
Loans Payable, Current NO |
- |
- |
- |
- |
- |
Other Liabilities, Current |
0.18 |
0.11 |
0.08 |
0.08 |
- |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Revenue, Current DE |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Contract With Customer Liability Current |
1.12 |
1.16 |
0.92 |
0.96 |
0.96 |
Total Current Liabilities |
6.20 |
6.86 |
4.88 |
4.51 |
5.21 |
Long-term debt |
- |
- |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred Rent Credit, Noncurrent DE |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
- |
- |
0.25 |
0.33 |
0.01 |
Total Liabilities |
6.20 |
6.86 |
5.13 |
4.85 |
5.21 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
Additional Paid In Capital Common Stock |
11.99 |
16.45 |
20.65 |
22.11 |
19.40 |
Retained Earnings / Accumulated Deficit |
59.80 |
39.22 |
24.90 |
7.67 |
-6.33 |
Other Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
71.80 |
55.68 |
45.55 |
29.79 |
13.07 |
Liabilities & Stockholder's
Equity |
78.07 |
62.69 |
50.67 |
34.64 |
18.29 |