SMID Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2022) 2022 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
(Dec 31 2018) 2018 |
(Dec 31 2017) 2017 |
ASSETS |
Cash & cash equivalent |
- |
8.76 |
1.36 |
1.95 |
3.39 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Available-for-sale Securities, Current MA |
- |
1.23 |
1.18 |
1.11 |
1.10 |
Cash
& Short-term Investments |
- |
9.99 |
2.54 |
3.05 |
4.49 |
Accounts receivable |
16.22 |
9.80 |
12.72 |
12.28 |
8.97 |
Unbilled Receivables, Current RE |
- |
- |
- |
- |
- |
Income Taxes Receivable, Current NO |
- |
- |
- |
- |
- |
Trade Unbilled |
0.99 |
0.74 |
0.31 |
- |
- |
Inventory Finished Goods Net Of Reserves |
2.04 |
1.55 |
1.75 |
- |
- |
Inventories |
1.78 |
0.64 |
0.49 |
1.01 |
0.82 |
Other Current Assets |
10.24 |
2.29 |
2.06 |
3.87 |
2.95 |
Prepaid Expense, Current AS |
0.71 |
0.62 |
1.22 |
1.39 |
1.81 |
Total Current Assets |
28.94 |
23.34 |
19.03 |
21.60 |
19.03 |
Equipment/Property/Plant Net |
25.12 |
18.60 |
17.74 |
14.10 |
9.87 |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
- |
- |
- |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
0.25 |
0.32 |
0.31 |
0.37 |
0.33 |
Deferred Costs, Noncurrent AS |
- |
4.24 |
5.04 |
5.30 |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Total Assets |
54.31 |
46.50 |
42.12 |
41.37 |
29.23 |
LIABILITIES |
Accounts Payable, Current AC |
5.82 |
1.87 |
3.18 |
4.21 |
3.06 |
Accrued Liabilities, Current AC |
0.80 |
0.88 |
0.13 |
0.61 |
0.59 |
Financial Instruments |
- |
- |
- |
- |
- |
Notes Payable, Current NO |
0.62 |
0.74 |
0.93 |
0.71 |
0.64 |
Other Liabilities, Current |
1.60 |
3.18 |
3.48 |
4.50 |
2.41 |
Accrued Income Taxes TA |
0.15 |
0.47 |
- |
- |
- |
Deferred Liability and Revenue |
2.24 |
1.77 |
1.89 |
1.68 |
1.14 |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Accrued Compensation Current |
0.79 |
1.32 |
1.08 |
- |
- |
Operating Lease Liability Current |
- |
0.09 |
0.08 |
- |
- |
Finance Lease Liability Noncurrent |
- |
3.79 |
5.18 |
- |
- |
Total Current Liabilities |
11.22 |
8.90 |
9.60 |
11.71 |
7.83 |
Long-term debt |
5.73 |
2.69 |
4.09 |
2.79 |
2.90 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
5.73 |
2.69 |
4.09 |
2.79 |
2.90 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred Revenue, Noncurrent DE |
0.74 |
0.57 |
1.08 |
1.66 |
0.92 |
Deferred Tax Liabilities, Net, Noncurrent LI |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
3.57 |
10.69 |
6.53 |
6.36 |
0.37 |
Operating Lease Liability Noncurrent |
0.05 |
- |
- |
- |
- |
Total Liabilities |
21.26 |
22.85 |
21.29 |
22.52 |
12.02 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
Treasury Stock Value |
-0.10 |
-0.10 |
-0.10 |
-0.10 |
-0.10 |
Additional Paid In Capital Common Stock |
7.44 |
6.41 |
6.24 |
5.97 |
5.72 |
Retained Earnings / Accumulated Deficit |
25.66 |
17.29 |
14.64 |
12.96 |
11.56 |
Other Equity |
0.00 |
0.00 |
-0.01 |
-0.04 |
-0.02 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
33.06 |
23.65 |
20.82 |
18.85 |
17.21 |
Liabilities & Stockholder's
Equity |
54.31 |
46.50 |
42.12 |
41.37 |
29.23 |