SMFL Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2022) 2022 |
|
|
|
|
ASSETS |
Cash & cash equivalent |
0.07 |
- |
- |
- |
- |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
0.07 |
- |
- |
- |
- |
Accounts receivable |
0.56 |
- |
- |
- |
- |
Due from Related Parties, Current RE |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
2.67 |
- |
- |
- |
- |
Prepaid Expense And Other Assets Current |
0.31 |
- |
- |
- |
- |
Total Current Assets |
3.60 |
- |
- |
- |
- |
Equipment/Property/Plant Net |
0.48 |
- |
- |
- |
- |
Goodwill net |
1.34 |
- |
- |
- |
- |
Intangible Assets |
20.94 |
- |
- |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Deposits Assets, Noncurrent AS |
0.11 |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
2.67 |
- |
- |
- |
- |
Total Assets |
29.15 |
- |
- |
- |
- |
LIABILITIES |
Accounts Payable, Current AC |
4.12 |
- |
- |
- |
- |
Accrued Liabilities, Current AC |
1.89 |
- |
- |
- |
- |
Derivative Liability LI |
- |
- |
- |
- |
- |
Debt, Current LI |
6.62 |
- |
- |
- |
- |
Other Liabilities, Current |
1.85 |
- |
- |
- |
- |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Revenue, Current DE |
0.66 |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Accrued Expenses Related Parties |
0.95 |
- |
- |
- |
- |
Preferred Stock Dividends Payable |
0.60 |
- |
- |
- |
- |
Operating Lease Liability Current |
0.30 |
- |
- |
- |
- |
Operating Lease Liability Noncurrent |
2.42 |
- |
- |
- |
- |
Total Current Liabilities |
15.14 |
- |
- |
- |
- |
Long-term debt |
- |
- |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Convertible Debt, Noncurrent LO |
13.94 |
- |
- |
- |
- |
Total
Long-term Debt |
13.94 |
- |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
2.42 |
- |
- |
- |
- |
Total Liabilities |
31.51 |
- |
- |
- |
- |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.00 |
- |
- |
- |
- |
Additional Paid In Capital Common Stock |
42.63 |
- |
- |
- |
- |
Retained Earnings / Accumulated Deficit |
-44.99 |
- |
- |
- |
- |
Other Equity |
0.00 |
- |
- |
- |
- |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
-2.36 |
- |
- |
- |
- |
Liabilities & Stockholder's
Equity |
29.15 |
- |
- |
- |
- |