SMAP Balance Sheets
(Quarterly, GAAP in millions $) |
(Sep 30 2022) III. Quarter |
(Jun 30 2022) II. Quarter |
(Mar 31 2022) I. Quarter |
(Dec 31 2021) IV. Quarter |
(Sep 30 2021) III. Quarter |
ASSETS |
Cash & cash equivalent |
0.35 |
0.53 |
0.68 |
0.93 |
0.02 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Investments Total |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
0.35 |
0.53 |
0.68 |
0.93 |
0.02 |
Accounts receivable |
- |
- |
- |
- |
- |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
- |
- |
- |
- |
- |
Prepaid Expense, Current AS |
0.22 |
0.32 |
0.43 |
0.38 |
- |
Total Current Assets |
0.57 |
0.85 |
1.11 |
1.32 |
0.02 |
Equipment/Property/Plant Net |
- |
- |
- |
- |
- |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
- |
- |
- |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
118.09 |
117.55 |
117.35 |
117.31 |
- |
Prepaid Expense, Noncurrent, Total PR |
- |
- |
0.02 |
0.11 |
0.29 |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Total Assets |
118.66 |
118.40 |
118.48 |
118.74 |
0.31 |
LIABILITIES |
Accounts Payable |
- |
- |
- |
- |
- |
Accrued Liabilities, Current |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Shortterm Debt |
- |
- |
- |
- |
- |
Other Liabilities, Current |
- |
0.15 |
0.11 |
0.18 |
0.27 |
Accrued Income Taxes TA |
0.06 |
0.01 |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Accrued Offering Costs |
0.17 |
0.15 |
0.11 |
0.18 |
0.02 |
Total Current Liabilities |
0.06 |
0.16 |
0.11 |
0.18 |
0.29 |
Long-term debt |
- |
- |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
0.25 |
0.02 |
0.02 |
0.02 |
0.00 |
Total Liabilities |
0.25 |
0.18 |
0.13 |
0.20 |
0.29 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Additional Paid In Capital Common Stock |
1.21 |
1.52 |
1.65 |
1.65 |
0.02 |
Retained Earnings / Accumulated Deficit |
-0.55 |
-0.73 |
-0.60 |
-0.41 |
0.00 |
Other Equity |
-117.74 |
-117.44 |
-117.30 |
-117.30 |
0.00 |
Noncontrolling interests & other |
117.74 |
117.44 |
117.30 |
117.30 |
- |
Total
Stockholder's Equity |
0.66 |
0.79 |
1.05 |
1.24 |
0.02 |
Liabilities & Stockholder's
Equity |
118.66 |
118.40 |
118.48 |
118.74 |
0.31 |