SGC Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
19.90 |
17.72 |
8.94 |
5.17 |
9.04 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
19.90 |
17.72 |
8.94 |
5.17 |
9.04 |
Accounts receivable |
103.49 |
104.81 |
107.05 |
101.90 |
79.75 |
Other Receivables |
0.31 |
3.33 |
5.55 |
1.36 |
1.08 |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Contract With Customer Asset Net Current |
48.72 |
52.98 |
38.02 |
39.23 |
- |
Inventories |
98.07 |
124.98 |
120.56 |
89.77 |
73.38 |
Other Current Assets |
48.72 |
52.98 |
38.02 |
39.23 |
38.53 |
Prepaid Expense And Other Assets Current |
8.88 |
14.17 |
19.16 |
11.03 |
9.93 |
Total Current Assets |
279.36 |
317.98 |
299.27 |
248.46 |
211.71 |
Equipment/Property/Plant Net |
46.89 |
51.39 |
49.69 |
36.64 |
32.83 |
Goodwill net |
- |
- |
39.43 |
36.12 |
36.29 |
Intangible Assets |
51.16 |
55.75 |
60.42 |
58.75 |
62.54 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Deferred Tax Assets, Gross |
12.36 |
10.72 |
- |
- |
- |
Other Assets, Noncurrent |
17.00 |
14.00 |
15.00 |
12.00 |
15.57 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
17.91 |
9.11 |
8.25 |
3.83 |
- |
Total Assets |
422.45 |
456.94 |
470.25 |
393.92 |
358.93 |
LIABILITIES |
Accounts Payable, Current AC |
50.52 |
42.06 |
52.34 |
39.33 |
33.27 |
Accrued Liabilities, Current |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt, Current Maturities LO |
4.69 |
3.75 |
15.29 |
15.29 |
15.29 |
Other Liabilities, Current |
43.98 |
38.65 |
38.99 |
44.67 |
18.89 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Business Combination, Contingent Consideration, Liability, Current BU |
1.40 |
0.74 |
4.51 |
5.59 |
1.91 |
Total Current Liabilities |
100.59 |
85.19 |
111.12 |
104.87 |
69.36 |
Long-term debt |
88.79 |
151.57 |
100.85 |
72.37 |
104.00 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
88.79 |
151.57 |
100.85 |
72.37 |
104.00 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Pension and Other Postretirement Defined Benefit Plans, Liabilities, Noncurrent PE |
13.28 |
12.86 |
15.42 |
14.57 |
10.25 |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Deferred Tax Liabilities, Net, Noncurrent LI |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
22.15 |
- |
15.87 |
10.48 |
17.77 |
Operating Lease Liability Noncurrent |
12.81 |
3.94 |
3.73 |
1.60 |
- |
Total Liabilities |
224.81 |
249.62 |
243.26 |
202.29 |
201.38 |
SHAREHOLDER'S EQUITY |
Aoci Loss Cash Flow Hedge Cumulative Gain Loss After Tax |
- |
- |
0.05 |
- |
- |
Common Stock Value |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
Additional Paid In Capital Common Stock |
77.44 |
72.62 |
69.35 |
61.84 |
57.44 |
Retained Earnings / Accumulated Deficit |
122.46 |
122.98 |
163.84 |
141.97 |
107.58 |
Other Equity |
-2.29 |
-3.01 |
-6.26 |
-12.20 |
-7.48 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
197.64 |
192.60 |
226.99 |
191.63 |
157.55 |
Liabilities & Stockholder's
Equity |
422.45 |
456.94 |
470.25 |
393.92 |
358.93 |