SER Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
0.35 |
0.65 |
0.58 |
0.53 |
2.35 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
0.35 |
0.65 |
0.58 |
0.53 |
2.35 |
Accounts receivable |
0.06 |
0.00 |
0.03 |
0.33 |
0.36 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Restricted Cash Noncurrent |
0.05 |
0.05 |
- |
- |
- |
Inventories |
- |
- |
- |
- |
- |
Prepaid Expense And Other Assets Current |
0.35 |
1.80 |
1.63 |
1.43 |
1.34 |
Total Current Assets |
0.75 |
2.45 |
2.23 |
2.28 |
4.05 |
Equipment/Property/Plant Net |
- |
- |
- |
- |
1.13 |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
0.61 |
0.74 |
0.87 |
1.59 |
2.15 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
10.55 |
- |
- |
- |
- |
Financial Instruments |
- |
- |
0.05 |
0.05 |
0.11 |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
0.05 |
0.05 |
- |
- |
0.00 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Total Assets |
11.97 |
3.24 |
3.15 |
3.93 |
7.44 |
LIABILITIES |
Accounts Payable and Accrued Liabilities, Current LI |
2.18 |
1.03 |
0.77 |
1.66 |
1.58 |
Accrued Liabilities, Current |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Loans Payable, Current NO |
3.67 |
7.65 |
- |
0.44 |
- |
Other Liabilities, Current |
0.07 |
0.14 |
8.20 |
3.27 |
1.72 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Warrant Liability |
- |
0.18 |
0.99 |
0.96 |
- |
Insurance Premium Liability And Other Current Liabilities |
- |
1.08 |
- |
0.28 |
- |
Operating Lease Liability Current |
- |
- |
- |
- |
- |
Total Current Liabilities |
5.91 |
10.08 |
8.97 |
5.36 |
3.30 |
Long-term debt |
0.69 |
10.48 |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
0.69 |
10.48 |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
0.00 |
0.00 |
6.06 |
3.96 |
1.53 |
Total Liabilities |
6.61 |
20.56 |
15.03 |
9.32 |
4.83 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
- |
0.00 |
0.00 |
0.00 |
0.00 |
Additional Paid In Capital Common Stock |
136.48 |
98.99 |
93.91 |
91.81 |
88.35 |
Retained Earnings / Accumulated Deficit |
-131.01 |
-116.21 |
-105.75 |
-97.07 |
-86.21 |
Other Equity |
- |
0.00 |
0.00 |
0.14 |
0.07 |
Noncontrolling interests & other |
-0.11 |
-0.10 |
-0.04 |
-0.28 |
0.40 |
Total
Stockholder's Equity |
5.36 |
-17.32 |
-11.88 |
-5.40 |
2.62 |
Liabilities & Stockholder's
Equity |
11.97 |
3.24 |
3.15 |
3.93 |
7.44 |