SCTL Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
(Dec 31 2018) 2018 |
ASSETS |
Cash & cash equivalent |
15.00 |
25.22 |
23.76 |
19.15 |
38.51 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
15.00 |
25.22 |
23.76 |
19.15 |
38.51 |
Accounts receivable |
15.95 |
11.91 |
9.03 |
14.39 |
12.87 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Contract With Customer Asset Net Current |
8.72 |
8.57 |
7.33 |
- |
- |
Inventories |
10.30 |
8.92 |
11.61 |
15.07 |
10.70 |
Disposal Group, Including Discontinued Operation, Assets, Current AS |
2.77 |
- |
- |
- |
- |
Other Current Assets |
8.72 |
8.57 |
7.33 |
8.85 |
5.20 |
Prepaid Expense And Other Assets Current |
2.85 |
2.92 |
2.33 |
2.70 |
3.86 |
Total Current Assets |
55.59 |
57.53 |
54.07 |
60.16 |
71.14 |
Equipment/Property/Plant Net |
50.37 |
51.71 |
43.84 |
42.21 |
45.64 |
Goodwill net |
41.08 |
41.08 |
4.32 |
4.32 |
6.45 |
Intangible Assets |
2.93 |
3.83 |
0.70 |
3.28 |
32.27 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
4.00 |
3.00 |
0.49 |
- |
- |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
5.49 |
5.92 |
- |
0.49 |
- |
Total Assets |
157.44 |
160.32 |
103.42 |
110.46 |
155.49 |
LIABILITIES |
Accounts Payable, Current AC |
1.47 |
2.09 |
1.80 |
0.99 |
4.51 |
Accrued Liabilities And Other Liabilities |
12.69 |
12.56 |
4.53 |
4.18 |
14.17 |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt, Current Maturities LO |
7.58 |
- |
1.47 |
- |
- |
Other Liabilities, Current |
- |
2.04 |
- |
0.00 |
0.00 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
1.17 |
10.35 |
Operating Lease Liability Current |
1.08 |
1.06 |
- |
0.15 |
- |
Total Current Liabilities |
22.81 |
17.74 |
7.80 |
6.49 |
29.03 |
Long-term debt |
30.97 |
92.13 |
108.10 |
110.32 |
64.24 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
30.97 |
92.13 |
108.10 |
110.32 |
64.24 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
39.23 |
8.39 |
1.62 |
0.37 |
80.56 |
Operating Lease Liability Noncurrent |
4.58 |
4.93 |
- |
- |
1.16 |
Total Liabilities |
97.58 |
118.25 |
117.52 |
117.17 |
174.99 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.85 |
0.47 |
0.29 |
0.23 |
0.22 |
Additional Paid In Capital Common Stock |
320.30 |
287.35 |
220.00 |
199.94 |
168.54 |
Retained Earnings / Accumulated Deficit |
-265.64 |
-245.75 |
-234.38 |
-206.88 |
-188.25 |
Other Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Common Stockholder's Equity |
55.51 |
42.06 |
-14.10 |
-6.71 |
-19.50 |
Preferred Stockholder's Equity |
4.35 |
- |
- |
- |
- |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
59.86 |
42.06 |
-14.10 |
-6.71 |
-19.50 |
Liabilities & Stockholder's
Equity |
157.44 |
160.32 |
103.42 |
110.46 |
155.49 |