RXRX Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
|
|
ASSETS |
Cash & cash equivalent |
391.57 |
549.91 |
285.12 |
- |
- |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Short-term Investments, Total |
- |
- |
231.45 |
- |
- |
Cash
& Short-term Investments |
391.57 |
549.91 |
516.56 |
- |
- |
Accounts receivable |
- |
- |
0.03 |
- |
- |
Other Receivables, Net, Current |
3.09 |
2.75 |
9.06 |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Restricted Cash Current |
3.23 |
1.28 |
1.55 |
- |
- |
Restricted Cash Noncurrent |
6.63 |
7.92 |
8.68 |
- |
- |
Inventories |
- |
- |
- |
- |
- |
Other Current Assets |
43.48 |
17.15 |
9.07 |
- |
- |
Total Current Assets |
438.14 |
569.81 |
534.72 |
- |
- |
Equipment/Property/Plant Net |
86.51 |
88.19 |
64.73 |
- |
- |
Goodwill net |
52.06 |
0.80 |
0.80 |
- |
- |
Intangible Assets |
36.44 |
1.31 |
1.39 |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
8.00 |
10.00 |
8.72 |
- |
- |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
33.66 |
33.26 |
- |
- |
- |
Total Assets |
653.70 |
701.29 |
610.35 |
- |
- |
LIABILITIES |
Accounts Payable, Current AC |
3.95 |
4.59 |
2.82 |
- |
- |
Accrued Liabilities, Current AC |
46.64 |
32.90 |
32.33 |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt and Capital Lease Obligations, Current DE |
0.04 |
0.10 |
0.09 |
- |
- |
Other Liabilities, Current |
42.54 |
62.68 |
11.42 |
- |
- |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Contract With Customer Liability Current |
36.43 |
56.73 |
10.00 |
- |
- |
Lease Incentive Obligation |
- |
- |
- |
- |
- |
Total Current Liabilities |
93.17 |
100.27 |
46.66 |
- |
- |
Long-term debt |
1.10 |
0.54 |
0.63 |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
1.10 |
0.54 |
0.63 |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred Rent Credit, Noncurrent DE |
- |
- |
4.11 |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
95.99 |
114.68 |
16.01 |
- |
- |
Contract With Customer Liability Noncurrent |
51.24 |
70.26 |
6.67 |
- |
- |
Total Liabilities |
190.26 |
215.48 |
67.41 |
- |
- |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.00 |
0.00 |
0.00 |
- |
- |
Additional Paid In Capital Common Stock |
1,431.06 |
1,125.36 |
943.14 |
- |
- |
Retained Earnings / Accumulated Deficit |
-967.62 |
-639.56 |
-400.08 |
- |
- |
Other Equity |
0.00 |
0.00 |
-0.13 |
- |
- |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
463.44 |
485.81 |
542.94 |
- |
- |
Liabilities & Stockholder's
Equity |
653.70 |
701.29 |
610.35 |
- |
- |