RCM Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
173.60 |
110.10 |
130.10 |
173.80 |
92.00 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
173.60 |
110.10 |
130.10 |
173.80 |
92.00 |
Accounts receivable |
269.40 |
235.20 |
131.30 |
91.30 |
52.30 |
Accounts Receivable, Related Parties, Current |
- |
- |
26.10 |
30.90 |
30.80 |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Contract With Customer Asset Net Current |
94.40 |
83.90 |
- |
- |
- |
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization |
173.70 |
164.80 |
94.70 |
93.70 |
116.90 |
Operating Lease Right Of Use Asset |
62.50 |
80.50 |
48.90 |
57.80 |
77.90 |
Contract With Customer Asset Net Noncurrent |
37.70 |
32.00 |
- |
- |
- |
Capitalized Contract Cost Net Noncurrent |
30.40 |
26.70 |
- |
- |
- |
Inventories |
- |
- |
- |
- |
- |
Other Current Assets |
94.40 |
108.90 |
- |
- |
- |
Prepaid Expense And Other Assets Current |
95.90 |
110.30 |
77.20 |
59.40 |
41.60 |
Total Current Assets |
633.30 |
564.50 |
364.70 |
355.40 |
216.70 |
Equipment/Property/Plant Net |
- |
- |
- |
- |
- |
Goodwill net |
2,629.40 |
2,640.30 |
554.70 |
375.30 |
253.20 |
Intangible Assets |
1,310.70 |
1,514.50 |
265.40 |
171.10 |
164.70 |
Long-term investments |
- |
- |
- |
1.00 |
0.50 |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
378.00 |
393.00 |
215.00 |
214.00 |
232.00 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Deferred Income Tax Assets Net |
10.90 |
10.40 |
51.80 |
73.70 |
64.20 |
Total Assets |
4,960.20 |
5,121.80 |
1,449.30 |
1,189.00 |
929.10 |
LIABILITIES |
Accounts Payable, Current AC |
22.70 |
33.40 |
17.70 |
18.20 |
20.20 |
Employee-related Liabilities, Current AC |
126.30 |
179.50 |
97.00 |
51.90 |
95.10 |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt, Current Maturities LO |
67.00 |
53.90 |
17.50 |
32.30 |
16.30 |
Other Liabilities, Current |
130.20 |
82.90 |
122.00 |
103.90 |
100.90 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Disposal Group, Including Discontinued Operation, Liabilities, Current LI |
- |
- |
- |
- |
- |
Contract With Customer Liability Current Excluding Advanced Billings |
- |
57.50 |
- |
- |
14.00 |
Contract With Customer Liability Related Party Current |
- |
7.40 |
7.90 |
15.30 |
34.10 |
Operating Lease Liability Current |
19.30 |
18.00 |
13.50 |
12.20 |
12.80 |
Contract With Customer Liability Noncurrent Excluding Advanced Billings |
- |
5.00 |
- |
- |
- |
Operating Lease Liability Noncurrent |
77.80 |
94.40 |
- |
- |
- |
Deferred Income Tax Liabilities Net |
176.60 |
200.80 |
- |
- |
- |
Total Current Liabilities |
346.20 |
349.70 |
254.20 |
206.30 |
232.50 |
Long-term debt |
1,570.50 |
- |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
1,570.50 |
- |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
292.10 |
2,069.60 |
848.40 |
643.30 |
449.40 |
Total Liabilities |
2,208.80 |
2,419.30 |
1,102.60 |
849.60 |
681.90 |
SHAREHOLDER'S EQUITY |
Treasury Stock Common Value |
-307.90 |
-281.80 |
- |
- |
- |
Common Stock Value |
4.50 |
4.40 |
3.00 |
1.40 |
1.30 |
Treasury Stock Value |
- |
- |
-215.20 |
-139.20 |
-73.60 |
Additional Paid In Capital Common Stock |
3,197.40 |
3,123.30 |
628.50 |
393.70 |
372.70 |
Retained Earnings / Accumulated Deficit |
-136.70 |
-140.00 |
-64.30 |
-161.50 |
-277.80 |
Other Equity |
-5.90 |
-3.40 |
-5.30 |
-258.00 |
-233.60 |
Noncontrolling interests & other |
- |
- |
- |
251.50 |
229.10 |
Total
Stockholder's Equity |
2,751.40 |
2,702.50 |
346.70 |
87.90 |
18.10 |
Liabilities & Stockholder's
Equity |
4,960.20 |
5,121.80 |
1,449.30 |
1,189.00 |
929.10 |