PVT Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
|
ASSETS |
Cash & cash equivalent |
- |
- |
- |
- |
- |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
- |
- |
- |
- |
- |
Accounts receivable |
95.73 |
93.27 |
83.99 |
96.99 |
- |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents |
32.63 |
46.47 |
51.20 |
- |
- |
Inventories |
- |
- |
- |
- |
- |
Other Current Assets |
33.80 |
47.60 |
51.91 |
43.96 |
- |
Prepaid Expense, Current AS |
10.73 |
9.67 |
7.18 |
7.30 |
- |
Total Current Assets |
140.26 |
150.54 |
143.07 |
148.25 |
- |
Equipment/Property/Plant Net |
19.84 |
22.28 |
25.15 |
38.30 |
- |
Goodwill net |
391.11 |
395.76 |
399.09 |
395.17 |
- |
Intangible Assets |
46.86 |
59.29 |
109.73 |
130.57 |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
21.37 |
8.54 |
2.71 |
2.62 |
- |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Total Assets |
619.44 |
636.40 |
679.75 |
714.91 |
- |
LIABILITIES |
Accounts Payable and Accrued Liabilities, Current LI |
25.01 |
27.07 |
33.50 |
31.27 |
- |
Accrued Liabilities, Current |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt, Current Maturities LO |
3.00 |
3.00 |
10.95 |
11.69 |
- |
Other Liabilities, Current |
7.85 |
- |
- |
- |
- |
Accrued Income Taxes, Current TA |
- |
- |
- |
- |
- |
Deferred Revenue, Current DE |
4.54 |
4.80 |
3.96 |
4.85 |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
DeferredUnderwritingFee |
- |
- |
- |
- |
- |
Operating Lease Liability Current |
- |
0.65 |
0.70 |
0.34 |
- |
Total Current Liabilities |
40.40 |
35.51 |
49.10 |
48.15 |
- |
Long-term debt |
524.53 |
507.71 |
472.60 |
468.93 |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
524.53 |
507.71 |
472.60 |
468.93 |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Deferred Tax Liabilities, Net, Noncurrent LI |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
20.83 |
8.56 |
8.49 |
7.29 |
- |
Contingent Consideration Noncurrent |
- |
- |
- |
0.48 |
- |
Deferred Income Tax Liabilities Net |
7.79 |
6.77 |
7.34 |
6.29 |
- |
Total Liabilities |
585.75 |
558.55 |
537.53 |
531.15 |
- |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.00 |
0.00 |
0.00 |
0.00 |
- |
Additional Paid In Capital Common Stock |
391.98 |
386.03 |
385.39 |
381.95 |
- |
Retained Earnings / Accumulated Deficit |
-359.14 |
-315.97 |
-255.42 |
-205.50 |
- |
Other Equity |
0.85 |
7.79 |
12.25 |
7.31 |
- |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
33.69 |
77.85 |
142.22 |
183.77 |
- |
Liabilities & Stockholder's
Equity |
619.44 |
636.40 |
679.75 |
714.91 |
- |