PUMP Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
- |
- |
111.92 |
68.77 |
149.04 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Short-term Investments, Total |
7.75 |
10.28 |
- |
- |
- |
Cash
& Short-term Investments |
7.75 |
10.28 |
111.92 |
68.77 |
149.04 |
Accounts receivable |
237.01 |
215.93 |
128.15 |
84.24 |
212.18 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents |
33.35 |
88.86 |
- |
- |
- |
Inventories |
17.71 |
5.03 |
3.95 |
2.73 |
2.44 |
Other Current Assets |
33.71 |
88.90 |
0.30 |
0.78 |
1.12 |
Prepaid Expense, Current AS |
14.64 |
8.64 |
6.75 |
11.20 |
10.82 |
Total Current Assets |
310.81 |
328.79 |
251.06 |
167.73 |
375.59 |
Equipment/Property/Plant Net |
967.12 |
922.74 |
808.49 |
880.48 |
1,047.54 |
Goodwill net |
23.62 |
23.62 |
- |
- |
9.43 |
Intangible Assets |
50.62 |
56.35 |
- |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
54.00 |
4.30 |
1.68 |
2.54 |
3.56 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Assets Excluding Property Plant And Equipment Noncurrent |
76.36 |
- |
- |
- |
12.00 |
Total Assets |
1,480.31 |
1,335.79 |
1,061.24 |
1,050.74 |
1,436.11 |
LIABILITIES |
Accounts Payable, Current AC |
161.44 |
234.30 |
152.65 |
79.15 |
193.10 |
Accrued Liabilities, Current AC |
75.62 |
49.03 |
20.77 |
24.68 |
36.34 |
Financial Instruments |
- |
- |
- |
- |
- |
Shortterm Debt |
- |
- |
- |
- |
- |
Other Liabilities, Current |
34.09 |
0.85 |
0.37 |
0.33 |
3.53 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Deferred Income Tax Liabilities Net |
93.11 |
65.27 |
61.05 |
75.34 |
103.04 |
Total Current Liabilities |
271.15 |
284.18 |
173.79 |
104.16 |
232.97 |
Long-term debt |
45.00 |
30.00 |
- |
- |
130.00 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
45.00 |
30.00 |
- |
- |
130.00 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
165.77 |
67.57 |
61.15 |
75.81 |
103.84 |
|
- |
- |
- |
- |
0.80 |
|
- |
- |
- |
- |
0.80 |
|
38.60 |
- |
- |
- |
- |
|
30.89 |
- |
- |
- |
- |
Total Liabilities |
481.92 |
381.75 |
234.93 |
179.97 |
466.81 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.11 |
0.11 |
0.10 |
0.10 |
0.10 |
Additional Paid In Capital Common Stock |
929.25 |
970.52 |
844.83 |
835.12 |
826.63 |
Retained Earnings / Accumulated Deficit |
69.03 |
-16.60 |
-18.63 |
35.56 |
142.58 |
Other Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
998.39 |
954.03 |
826.30 |
870.77 |
969.31 |
Liabilities & Stockholder's
Equity |
1,480.31 |
1,335.79 |
1,061.24 |
1,050.74 |
1,436.11 |