PHOT Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
(Dec 31 2018) 2018 |
ASSETS |
Cash & cash equivalent |
0.09 |
0.36 |
0.38 |
0.04 |
2.33 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Deposits Assets, Current AS |
- |
0.02 |
0.02 |
0.02 |
0.05 |
Cash
& Short-term Investments |
0.09 |
0.38 |
0.40 |
0.06 |
2.39 |
Accounts receivable |
- |
0.37 |
0.96 |
0.10 |
0.04 |
Notes Receivable, Related Parties |
- |
0.16 |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
- |
1.30 |
0.57 |
0.60 |
0.79 |
Other Current Assets |
0.16 |
- |
- |
- |
0.00 |
Prepaid Expense, Current AS |
- |
- |
- |
- |
0.00 |
Total Current Assets |
0.25 |
2.21 |
1.93 |
0.76 |
3.22 |
Equipment/Property/Plant Net |
- |
0.25 |
0.13 |
0.17 |
0.71 |
Goodwill net |
- |
0.78 |
0.78 |
0.78 |
- |
Intangible Assets |
- |
0.46 |
1.13 |
1.80 |
3.28 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
0.00 |
0.00 |
- |
0.00 |
0.00 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Disposal Group, Including Discontinued Operation, Other Assets, Noncurrent DI |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
- |
0.41 |
0.38 |
0.54 |
- |
Total Assets |
0.25 |
4.11 |
4.36 |
4.05 |
7.22 |
LIABILITIES |
Accounts Payable, Current AC |
0.85 |
1.15 |
1.15 |
1.16 |
1.05 |
Accrued Liabilities, Current AC |
0.21 |
0.22 |
2.59 |
0.26 |
0.26 |
Derivative Liability, Current DE |
2.69 |
1.70 |
1.10 |
1.30 |
1.80 |
Shortterm Debt |
- |
3.62 |
2.89 |
2.88 |
0.01 |
Other Liabilities, Current |
4.92 |
1.44 |
1.33 |
0.28 |
3.58 |
Taxes Payable, Current, Total |
- |
0.56 |
0.34 |
- |
- |
Deferred Revenue DE |
- |
- |
- |
- |
0.09 |
Business Combination, Contingent Consideration, Liability, Current BU |
- |
1.03 |
1.03 |
1.03 |
- |
Due On Asset Purchase |
- |
- |
1.11 |
- |
- |
Operating Lease Liability |
- |
0.20 |
0.14 |
- |
- |
Total Current Liabilities |
8.66 |
9.71 |
10.43 |
6.90 |
6.79 |
Long-term debt |
1.88 |
0.14 |
0.49 |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Convertible Notes Payable NO |
- |
- |
- |
- |
- |
Total
Long-term Debt |
1.88 |
0.14 |
0.49 |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
- |
0.20 |
0.00 |
0.90 |
1.93 |
Deferred Income Tax Liabilities Net |
- |
0.11 |
0.35 |
0.47 |
- |
Operating Lease Liability Noncurrent |
- |
0.23 |
0.26 |
0.41 |
- |
Total Liabilities |
10.54 |
10.04 |
11.53 |
8.68 |
8.72 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.00 |
0.40 |
0.39 |
0.39 |
0.34 |
Additional Paid In Capital Common Stock |
156.39 |
153.99 |
147.28 |
143.44 |
139.33 |
Retained Earnings / Accumulated Deficit |
-164.80 |
-160.31 |
-154.84 |
-148.46 |
-141.18 |
Other Equity |
4.26 |
0.00 |
0.00 |
-0.09 |
-1.93 |
Noncontrolling interests & other |
- |
- |
- |
- |
1.93 |
Total
Stockholder's Equity |
-8.41 |
-5.93 |
-7.17 |
-4.63 |
-1.50 |
Liabilities & Stockholder's
Equity |
0.25 |
4.11 |
4.36 |
4.05 |
7.22 |