PEN Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
167.49 |
69.86 |
59.38 |
69.67 |
72.78 |
Restricted Cash and Cash Equivalents, Current |
- |
- |
- |
- |
- |
Available-for-sale Securities, Debt Securities, Current MA |
121.70 |
118.17 |
195.50 |
195.16 |
116.61 |
Cash
& Short-term Investments |
289.19 |
188.03 |
254.88 |
264.83 |
189.39 |
Accounts receivable |
201.77 |
203.38 |
133.94 |
114.61 |
105.90 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
388.02 |
334.01 |
263.50 |
219.53 |
152.99 |
Prepaid Expense And Other Assets Current |
36.42 |
30.28 |
29.16 |
18.74 |
14.85 |
Total Current Assets |
915.40 |
755.70 |
681.47 |
617.70 |
463.13 |
Equipment/Property/Plant Net |
72.69 |
65.02 |
58.86 |
48.17 |
51.81 |
Goodwill net |
166.27 |
166.05 |
166.39 |
8.37 |
7.66 |
Intangible Assets |
71.06 |
81.16 |
90.62 |
10.64 |
25.41 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Deferred Tax Assets, Net, Noncurrent AS |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
144.00 |
111.00 |
118.00 |
98.00 |
117.89 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
188.76 |
192.64 |
131.96 |
41.19 |
- |
Total Assets |
1,556.31 |
1,370.89 |
1,244.25 |
822.98 |
665.90 |
LIABILITIES |
Accounts Payable, Current AC |
27.16 |
26.68 |
13.42 |
14.11 |
15.11 |
Accrued Liabilities, Current AC |
110.56 |
106.30 |
99.80 |
85.80 |
67.63 |
Financial Instruments |
- |
- |
- |
- |
- |
Shortterm Debt |
- |
- |
- |
- |
- |
Other Liabilities, Current |
13.43 |
11.95 |
9.98 |
6.03 |
8.31 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Operating Lease Liability Current |
11.20 |
10.03 |
8.27 |
4.70 |
- |
Total Current Liabilities |
151.14 |
144.93 |
123.20 |
105.93 |
91.05 |
Long-term debt |
- |
- |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred Rent Credit, Noncurrent DE |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
226.22 |
227.10 |
167.13 |
79.26 |
89.24 |
Operating Lease Liability Noncurrent |
197.23 |
198.96 |
137.05 |
44.18 |
- |
Total Liabilities |
377.36 |
372.03 |
290.32 |
185.20 |
180.29 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
Additional Paid In Capital Common Stock |
1,047.20 |
963.04 |
910.61 |
598.30 |
430.66 |
Retained Earnings / Accumulated Deficit |
134.86 |
43.90 |
45.91 |
40.62 |
57.52 |
Other Equity |
-3.15 |
-8.12 |
0.03 |
2.54 |
-2.32 |
Noncontrolling interests & other |
- |
- |
- |
-3.71 |
-0.28 |
Total
Stockholder's Equity |
1,178.94 |
998.86 |
953.93 |
637.79 |
485.61 |
Liabilities & Stockholder's
Equity |
1,556.31 |
1,370.89 |
1,244.25 |
822.98 |
665.90 |