PED Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
18.52 |
29.43 |
25.93 |
8.03 |
22.42 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
18.52 |
29.43 |
25.93 |
8.03 |
22.42 |
Accounts receivable |
5.83 |
2.43 |
1.78 |
0.66 |
4.60 |
Financing Receivable, Net, Total NO |
1.10 |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
- |
- |
- |
- |
- |
Prepaid Expense And Other Assets Current |
0.26 |
0.25 |
0.33 |
0.07 |
0.07 |
Total Current Assets |
25.71 |
32.11 |
28.04 |
8.75 |
27.09 |
Equipment/Property/Plant Net |
79.19 |
80.15 |
66.47 |
67.00 |
91.85 |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
- |
- |
- |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Notes Receivable, Related Parties, Noncurrent |
- |
- |
- |
- |
- |
Deposits Assets, Noncurrent AS |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
15.17 |
3.85 |
2.00 |
3.81 |
3.96 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Capitalized Costs Of Unproved Properties Excluded From Amortization Cumulative |
- |
- |
2.56 |
0.00 |
- |
Total Assets |
120.06 |
116.11 |
98.22 |
79.56 |
122.90 |
LIABILITIES |
Accounts Payable, Current AC |
6.58 |
1.56 |
2.63 |
0.21 |
12.10 |
Accrued Liabilities, Current AC |
8.71 |
13.84 |
1.45 |
0.30 |
1.97 |
Derivative Liability, Current DE |
- |
- |
- |
- |
- |
Loans Payable, Current NO |
- |
- |
- |
0.29 |
- |
Other Liabilities, Current |
3.46 |
1.10 |
1.05 |
0.94 |
0.92 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Asset Retirement Obligation, Current LI |
0.15 |
0.47 |
0.05 |
0.23 |
0.23 |
Notes Payable Secured Promissory Notes Net Of Discounts |
- |
- |
- |
- |
- |
Notes Payable Net Of Discount Related Party Current |
- |
- |
- |
- |
- |
Convertible Notes Payable Bridge Note Net Of Premium |
- |
- |
- |
- |
- |
Total Current Liabilities |
18.90 |
16.96 |
5.18 |
1.98 |
15.22 |
Long-term debt |
- |
- |
- |
0.08 |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Convertible Notes Payable NO |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
0.08 |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Asset Retirement Obligations, Noncurrent AS |
2.17 |
2.69 |
1.48 |
1.67 |
1.87 |
Other liabilities, Noncurrent |
0.23 |
- |
0.08 |
0.20 |
0.30 |
Total Liabilities |
21.29 |
19.65 |
6.74 |
3.93 |
17.39 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.09 |
0.09 |
0.08 |
0.07 |
0.07 |
Additional Paid In Capital Common Stock |
225.16 |
223.11 |
220.98 |
203.85 |
201.03 |
Retained Earnings / Accumulated Deficit |
-126.48 |
-126.74 |
-129.59 |
-128.29 |
-95.60 |
Other Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
98.77 |
96.46 |
91.48 |
75.64 |
105.50 |
Liabilities & Stockholder's
Equity |
120.06 |
116.11 |
98.22 |
79.56 |
122.90 |