PCSA Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
4.71 |
6.50 |
16.50 |
15.42 |
0.69 |
Security Deposit |
- |
- |
0.01 |
0.01 |
0.01 |
Cash
& Short-term Investments |
4.71 |
6.50 |
16.50 |
15.42 |
0.70 |
Accounts receivable |
- |
- |
- |
- |
- |
Other Receivables, Net, Current |
- |
- |
- |
0.15 |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Due From Tax Agencies |
- |
- |
0.07 |
0.08 |
- |
Inventories |
- |
- |
- |
- |
- |
Other Current Assets |
- |
0.00 |
0.06 |
0.07 |
- |
Prepaid Expense And Other Assets Current |
0.93 |
1.88 |
1.76 |
0.55 |
0.32 |
Total Current Assets |
5.63 |
8.39 |
18.33 |
16.20 |
1.01 |
Equipment/Property/Plant Net |
0.00 |
- |
0.03 |
0.00 |
0.01 |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
- |
- |
8.06 |
8.85 |
9.64 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Deposits Assets, Noncurrent AS |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
0.15 |
0.23 |
0.05 |
0.16 |
0.22 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
0.15 |
0.23 |
0.07 |
0.16 |
- |
Total Assets |
5.79 |
8.62 |
26.46 |
25.21 |
10.88 |
LIABILITIES |
Accounts Payable, Current AC |
0.31 |
0.33 |
0.22 |
0.32 |
0.08 |
Accrued Liabilities, Current AC |
0.15 |
0.40 |
0.28 |
0.22 |
0.21 |
Financial Instruments |
- |
- |
- |
- |
- |
Senior Notes, Current NO |
- |
- |
- |
0.12 |
0.80 |
Other Liabilities, Current |
0.27 |
0.27 |
0.47 |
0.56 |
0.10 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Due To Licensor |
0.19 |
0.08 |
0.40 |
0.09 |
- |
Other Liability Current Related Party Type Extensible Enumeration |
- |
- |
- |
- |
- |
Total Current Liabilities |
0.73 |
1.00 |
0.97 |
1.22 |
1.19 |
Long-term debt |
- |
- |
- |
0.04 |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
0.04 |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Deferred Tax Liabilities, Net, Noncurrent LI |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Accrued Rent, Noncurrent |
- |
0.15 |
0.00 |
1.01 |
1.68 |
Operating Lease Liability Noncurrent |
0.07 |
0.15 |
0.01 |
0.08 |
- |
Total Liabilities |
0.80 |
1.15 |
0.98 |
2.27 |
2.87 |
SHAREHOLDER'S EQUITY |
Common Stock Deemed Dividend Payable |
- |
- |
- |
- |
0.00 |
Common Stock Value |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Treasury Stock Value |
-0.30 |
-0.30 |
- |
- |
- |
Additional Paid In Capital Common Stock |
80.66 |
72.02 |
62.31 |
48.33 |
18.99 |
Retained Earnings / Accumulated Deficit |
-75.37 |
-64.25 |
-36.82 |
-25.40 |
-10.98 |
Other Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
4.99 |
7.47 |
25.49 |
22.94 |
8.01 |
Liabilities & Stockholder's
Equity |
5.79 |
8.62 |
26.46 |
25.21 |
10.88 |