PAVM Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
19.64 |
39.74 |
77.26 |
17.26 |
6.22 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
19.64 |
39.74 |
77.26 |
17.26 |
6.22 |
Accounts receivable |
0.06 |
0.02 |
0.20 |
- |
- |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
0.28 |
- |
- |
- |
- |
Other Current Assets |
0.00 |
- |
- |
- |
- |
Prepaid Expense And Other Assets Current |
4.52 |
4.17 |
5.18 |
1.69 |
0.33 |
Total Current Assets |
24.50 |
43.93 |
82.64 |
18.94 |
6.55 |
Equipment/Property/Plant Net |
1.78 |
2.45 |
1.59 |
- |
- |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
1.42 |
3.45 |
2.03 |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
3.00 |
2.00 |
0.73 |
0.84 |
0.69 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
4.27 |
3.04 |
- |
- |
- |
Total Assets |
33.12 |
53.98 |
86.98 |
19.78 |
7.24 |
LIABILITIES |
Accounts Payable, Current AC |
1.79 |
2.70 |
3.30 |
2.97 |
2.35 |
Accrued Liabilities, Current AC |
6.63 |
3.71 |
4.26 |
2.33 |
1.39 |
Derivative Liability, Current DE |
- |
- |
- |
- |
- |
Secured Debt, Current LO |
44.20 |
33.65 |
- |
0.30 |
1.70 |
Other Liabilities, Current |
- |
0.00 |
- |
- |
6.44 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
SeriesAConvertiblePreferredStockConversionOptionEmbeddedDerivativeCurrent |
- |
- |
- |
- |
- |
Operating Lease Liability Current |
1.57 |
1.14 |
- |
- |
- |
Asset Acquisition Contingent Consideration Liability Current |
- |
- |
- |
- |
- |
Total Current Liabilities |
54.18 |
41.20 |
7.56 |
5.59 |
11.88 |
Long-term debt |
- |
- |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
- |
- |
- |
14.66 |
- |
Operating Lease Liability Noncurrent |
2.96 |
1.85 |
- |
- |
- |
Total Liabilities |
57.14 |
43.05 |
7.56 |
20.25 |
11.88 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.01 |
0.10 |
0.09 |
0.06 |
0.04 |
Treasury Stock Value |
- |
-0.41 |
- |
- |
- |
Additional Paid In Capital Common Stock |
237.60 |
216.11 |
198.07 |
87.57 |
47.55 |
Retained Earnings / Accumulated Deficit |
-294.43 |
-228.17 |
-138.91 |
-88.28 |
-53.71 |
Other Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Common Stockholder's Equity |
-56.82 |
-12.38 |
59.25 |
-0.64 |
-6.12 |
Preferred Stockholder's Equity |
2.99 |
2.70 |
2.42 |
2.54 |
2.30 |
Noncontrolling interests & other |
29.81 |
20.62 |
17.75 |
-2.37 |
-0.81 |
Total
Stockholder's Equity |
-24.02 |
10.93 |
79.42 |
-0.47 |
-4.64 |
Liabilities & Stockholder's
Equity |
33.12 |
53.98 |
86.98 |
19.78 |
7.24 |