OSS Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
(Dec 31 2018) 2018 |
ASSETS |
Cash & cash equivalent |
3.11 |
5.10 |
6.32 |
5.19 |
2.27 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Short-term Investments, Total |
10.12 |
14.54 |
- |
- |
- |
Cash
& Short-term Investments |
13.24 |
19.64 |
6.32 |
5.19 |
2.27 |
Accounts receivable |
11.33 |
5.09 |
7.46 |
11.67 |
10.54 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
20.78 |
12.28 |
9.65 |
7.37 |
6.82 |
Prepaid Expense And Other Assets Current |
0.50 |
0.58 |
0.66 |
0.45 |
0.67 |
Total Current Assets |
45.84 |
37.59 |
24.08 |
24.68 |
20.30 |
Equipment/Property/Plant Net |
2.57 |
3.09 |
3.49 |
3.57 |
1.76 |
Goodwill net |
7.12 |
7.12 |
7.12 |
7.12 |
7.91 |
Intangible Assets |
0.04 |
0.11 |
0.66 |
1.35 |
3.53 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Deferred Tax Assets, Net AS |
- |
- |
- |
3.02 |
2.51 |
Other Assets, Noncurrent |
0.79 |
1.00 |
2.00 |
0.05 |
0.05 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Deposits And Other Noncurrent |
0.06 |
0.05 |
0.08 |
- |
- |
Deferred Income Tax Assets Net |
- |
3.64 |
3.70 |
- |
- |
Total Assets |
56.36 |
51.59 |
39.13 |
39.78 |
36.06 |
LIABILITIES |
Accounts Payable, Current AC |
4.59 |
2.06 |
0.98 |
4.12 |
3.71 |
Accrued Liabilities And Other Liabilities |
3.01 |
3.85 |
3.48 |
4.61 |
3.93 |
Financial Instruments |
- |
- |
- |
- |
- |
Notes Payable, Current NO |
2.95 |
1.14 |
1.37 |
1.38 |
1.58 |
Other Liabilities, Current |
0.54 |
- |
0.20 |
0.56 |
0.00 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
OperatingLeaseLiabilityNoncurrent |
0.40 |
- |
- |
- |
- |
Operating Lease Liability Current |
- |
2.59 |
1.79 |
- |
- |
Total Current Liabilities |
11.10 |
9.63 |
7.81 |
10.66 |
9.22 |
Long-term debt |
0.41 |
- |
- |
0.15 |
0.27 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
0.41 |
- |
- |
0.15 |
0.27 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
0.54 |
- |
2.03 |
0.20 |
- |
Total Liabilities |
12.04 |
9.63 |
9.84 |
11.01 |
9.48 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Additional Paid In Capital Common Stock |
45.51 |
41.23 |
30.76 |
30.54 |
27.42 |
Retained Earnings / Accumulated Deficit |
-1.70 |
0.57 |
-1.76 |
-1.76 |
-0.85 |
Other Equity |
0.51 |
0.15 |
0.29 |
-0.02 |
0.00 |
Noncontrolling interests & other |
- |
- |
- |
0.00 |
0.00 |
Total
Stockholder's Equity |
44.32 |
41.96 |
29.29 |
28.77 |
26.57 |
Liabilities & Stockholder's
Equity |
56.36 |
51.59 |
39.13 |
39.78 |
36.06 |