NWBO Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
(Dec 31 2018) 2018 |
ASSETS |
Cash & cash equivalent |
6.97 |
15.17 |
9.98 |
0.37 |
22.22 |
Restricted Cash and Investments, Current, Total |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
6.97 |
15.17 |
9.98 |
0.37 |
22.22 |
Accounts receivable |
- |
- |
- |
- |
- |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
- |
- |
- |
- |
- |
Other Current Assets |
- |
- |
- |
0.00 |
- |
Prepaid Expense And Other Assets Current |
2.46 |
2.12 |
5.53 |
2.83 |
1.57 |
Total Current Assets |
9.43 |
17.29 |
15.51 |
3.20 |
23.80 |
Equipment/Property/Plant Net |
13.42 |
15.03 |
1.04 |
0.28 |
0.11 |
Goodwill net |
0.63 |
0.63 |
0.63 |
- |
- |
Intangible Assets |
1.29 |
1.29 |
1.29 |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
6.56 |
5.93 |
14.43 |
5.65 |
0.76 |
Deferred Finance Costs, Noncurrent, Net DE1 |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Total Assets |
31.32 |
40.16 |
32.90 |
9.13 |
24.67 |
LIABILITIES |
Accounts Payable and Accrued Liabilities, Current LI |
10.69 |
6.98 |
7.38 |
6.35 |
15.51 |
Accrued Environmental Loss Contingencies, Current LI |
- |
- |
- |
- |
- |
Derivative Liability, Current DE |
80.56 |
106.78 |
354.97 |
20.21 |
30.00 |
Notes Payable, Current NO |
15.40 |
7.10 |
2.44 |
5.50 |
7.16 |
Other Liabilities, Current |
8.12 |
4.67 |
9.36 |
1.87 |
17.05 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Compensation Share-based Arrangements, Liability, Current DE1 |
2.57 |
- |
- |
- |
0.14 |
Business Combination, Contingent Consideration, Liability, Current BU |
8.67 |
8.23 |
8.28 |
7.26 |
- |
Share Liability |
6.96 |
0.32 |
0.17 |
- |
- |
Operating Lease Liability Current |
0.14 |
0.25 |
- |
- |
- |
Convertible Notes At Fair Value Current |
- |
- |
- |
- |
- |
Sale Leaseback Transaction Deferred Gain Net |
- |
- |
- |
- |
- |
Total Current Liabilities |
126.01 |
133.77 |
382.42 |
41.19 |
69.84 |
Long-term debt |
5.99 |
25.16 |
8.51 |
6.59 |
1.99 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Convertible Notes Payable, Noncurrent LO |
- |
- |
- |
- |
- |
Total
Long-term Debt |
5.99 |
25.16 |
8.51 |
6.59 |
1.99 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
0.00 |
- |
- |
- |
- |
Operating Lease Liability Noncurrent |
4.37 |
5.23 |
4.92 |
4.91 |
- |
Total Liabilities |
136.37 |
164.15 |
395.85 |
52.70 |
71.83 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
1.07 |
0.95 |
0.83 |
0.61 |
0.52 |
Common Stock, Held by Subsidiary Share, Subscribed but Unissued, Subscriptions Receivable |
-0.08 |
-0.08 |
-0.08 |
-0.01 |
-0.01 |
Additional Paid In Capital Common Stock |
1,164.89 |
1,066.87 |
1,008.67 |
794.90 |
775.74 |
Retained Earnings / Accumulated Deficit |
-1,297.12 |
-1,192.09 |
-1,371.22 |
-839.91 |
-824.41 |
Other Equity |
-19.92 |
0.36 |
-1.15 |
0.84 |
1.00 |
Noncontrolling interests & other |
23.06 |
- |
- |
- |
- |
Total
Stockholder's Equity |
-128.10 |
-123.99 |
-362.95 |
-43.57 |
-47.16 |
Liabilities & Stockholder's
Equity |
31.32 |
40.16 |
32.90 |
9.13 |
24.67 |