NVMI Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2019) 2019 |
(Dec 31 2018) 2018 |
ASSETS |
Cash & cash equivalent |
107.57 |
111.12 |
126.70 |
31.75 |
22.88 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Marketable Securities, Current SH |
216.26 |
167.07 |
61.57 |
154.53 |
152.95 |
Other Short-term Investments AS |
119.85 |
95.31 |
- |
- |
- |
Cash
& Short-term Investments |
443.68 |
373.50 |
188.27 |
186.28 |
175.83 |
Accounts receivable |
111.26 |
109.32 |
68.45 |
51.60 |
53.53 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
138.20 |
116.60 |
78.67 |
48.36 |
41.79 |
Other Current Assets |
17.08 |
13.53 |
231.14 |
16.69 |
10.43 |
Total Current Assets |
710.22 |
612.95 |
566.52 |
302.93 |
281.58 |
Equipment/Property/Plant Net |
66.87 |
55.89 |
34.46 |
30.57 |
13.76 |
Goodwill net |
50.08 |
49.01 |
20.11 |
20.11 |
20.11 |
Intangible Assets |
39.18 |
43.59 |
2.60 |
7.56 |
10.19 |
Long-term investments |
6.25 |
2.08 |
142.69 |
6.02 |
3.39 |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Deferred Tax Assets, Net, Noncurrent AS |
- |
- |
- |
4.55 |
3.87 |
Other Assets, Noncurrent |
221.00 |
179.00 |
11.00 |
28.69 |
0.53 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
41.86 |
44.89 |
30.63 |
- |
- |
Total Assets |
1,133.81 |
984.11 |
805.15 |
400.44 |
333.43 |
LIABILITIES |
Accounts Payable, Current AC |
35.16 |
42.73 |
36.22 |
20.71 |
19.02 |
Accrued Liabilities, Current |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Convertible Notes Payable, Current NO |
197.68 |
- |
183.04 |
- |
- |
Other Liabilities, Current |
41.29 |
54.83 |
48.89 |
21.75 |
25.08 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Revenue, Current DE |
41.98 |
30.54 |
15.34 |
2.26 |
3.98 |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Operating Lease Liability Current |
6.70 |
5.97 |
4.45 |
2.24 |
- |
Total Current Liabilities |
322.81 |
134.07 |
287.93 |
46.95 |
48.08 |
Long-term debt |
- |
- |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Convertible Notes Payable, Noncurrent LO |
- |
196.39 |
- |
- |
- |
Total
Long-term Debt |
- |
196.39 |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Postemployment Benefits Liability, Noncurrent PO |
3.36 |
3.60 |
3.69 |
2.12 |
2.25 |
Deferred Revenue, Noncurrent DE |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
56.88 |
63.08 |
6.33 |
5.76 |
2.36 |
Operating Lease Liability Noncurrent |
39.76 |
43.70 |
33.45 |
31.08 |
- |
Total Liabilities |
383.06 |
397.14 |
331.40 |
85.90 |
52.69 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
- |
- |
- |
0.07 |
0.07 |
Additional Paid In Capital Common Stock |
139.69 |
121.40 |
139.85 |
120.74 |
122.31 |
Retained Earnings / Accumulated Deficit |
614.38 |
478.07 |
334.72 |
193.71 |
158.54 |
Other Equity |
-3.33 |
-12.51 |
-0.81 |
0.01 |
-0.19 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
750.75 |
586.96 |
473.75 |
314.54 |
280.74 |
Liabilities & Stockholder's
Equity |
1,133.81 |
984.11 |
805.15 |
400.44 |
333.43 |