NUS Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
256.06 |
264.73 |
339.59 |
402.68 |
335.63 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Short-term Investments, Total |
11.76 |
13.78 |
15.22 |
21.22 |
8.41 |
Cash
& Short-term Investments |
267.82 |
278.51 |
354.81 |
423.90 |
344.04 |
Accounts receivable |
72.88 |
47.36 |
41.30 |
63.37 |
50.38 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
279.98 |
346.18 |
399.93 |
314.37 |
275.89 |
Other Current Assets |
- |
0.00 |
- |
- |
- |
Prepaid Expense And Other Assets Current |
81.20 |
87.82 |
76.91 |
101.56 |
69.85 |
Total Current Assets |
701.87 |
759.87 |
872.95 |
903.20 |
740.17 |
Equipment/Property/Plant Net |
432.97 |
444.81 |
453.67 |
468.18 |
453.60 |
Goodwill net |
230.77 |
206.43 |
206.43 |
202.98 |
196.57 |
Intangible Assets |
105.31 |
66.70 |
76.99 |
89.53 |
80.32 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
248.00 |
247.00 |
179.00 |
140.00 |
298.34 |
Prepaid Expense and Other Assets, Total |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
90.11 |
98.73 |
120.97 |
155.10 |
- |
Total Assets |
1,806.46 |
1,820.97 |
1,906.48 |
1,957.08 |
1,769.01 |
LIABILITIES |
Accounts Payable, Current AC |
43.51 |
53.96 |
49.99 |
66.17 |
38.98 |
Accrued Liabilities, Current AC |
260.37 |
280.28 |
372.20 |
446.68 |
290.28 |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt, Current Maturities LO |
25.00 |
25.00 |
107.50 |
30.00 |
27.50 |
Other Liabilities, Current |
- |
- |
- |
- |
- |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Operating Lease Liability Noncurrent |
70.94 |
76.54 |
88.76 |
112.28 |
- |
Total Current Liabilities |
328.87 |
359.24 |
529.69 |
542.86 |
356.76 |
Long-term debt |
478.04 |
377.47 |
268.78 |
305.39 |
334.46 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
478.04 |
377.47 |
268.78 |
305.39 |
334.46 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
177.58 |
186.97 |
195.23 |
214.56 |
202.50 |
Total Liabilities |
984.50 |
923.67 |
993.71 |
1,062.81 |
893.72 |
SHAREHOLDER'S EQUITY |
Treasury Stock Common Value |
-1,570.44 |
-1,569.06 |
- |
- |
- |
Common Stock Value |
0.09 |
0.09 |
0.09 |
0.09 |
0.09 |
Treasury Stock Value |
- |
- |
- |
-1,461.59 |
-1,324.83 |
Additional Paid In Capital Common Stock |
621.85 |
613.28 |
601.70 |
579.80 |
557.54 |
Retained Earnings / Accumulated Deficit |
1,870.47 |
1,939.50 |
1,911.73 |
1,840.74 |
1,727.77 |
Other Equity |
-100.01 |
-86.51 |
-1,600.76 |
-64.77 |
-85.29 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
821.97 |
897.30 |
912.77 |
894.27 |
875.29 |
Liabilities & Stockholder's
Equity |
1,806.46 |
1,820.97 |
1,906.48 |
1,957.08 |
1,769.01 |