NRC Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
6.65 |
25.03 |
54.36 |
34.69 |
13.52 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
6.65 |
25.03 |
54.36 |
34.69 |
13.52 |
Accounts receivable |
12.38 |
14.46 |
13.73 |
13.92 |
11.64 |
Other Receivables |
- |
- |
- |
- |
- |
Income Taxes Receivable, Current NO |
0.16 |
0.73 |
0.75 |
1.24 |
0.07 |
Inventories |
- |
- |
- |
- |
- |
Other Current Assets |
0.94 |
1.11 |
0.98 |
1.62 |
1.89 |
Prepaid Expense, Current AS |
4.23 |
2.39 |
3.88 |
2.65 |
2.04 |
Total Current Assets |
24.36 |
43.72 |
73.71 |
54.11 |
29.16 |
Equipment/Property/Plant Net |
28.21 |
17.25 |
12.39 |
11.73 |
13.53 |
Goodwill net |
61.61 |
61.61 |
61.61 |
57.26 |
57.94 |
Intangible Assets |
1.47 |
1.61 |
1.79 |
1.41 |
1.73 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
6.79 |
6.00 |
7.00 |
6.00 |
8.34 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Capitalized Contract Cost Net Noncurrent |
1.45 |
2.44 |
3.77 |
4.56 |
- |
Total Assets |
122.44 |
130.46 |
157.54 |
133.42 |
110.69 |
LIABILITIES |
Accounts Payable, Current AC |
1.30 |
1.15 |
1.94 |
1.10 |
1.28 |
Accrued Liabilities, Current |
8.85 |
8.53 |
12.59 |
9.64 |
9.49 |
Financial Instruments |
- |
- |
- |
- |
- |
Notes Payable, Current NO |
7.21 |
4.49 |
4.28 |
4.06 |
4.38 |
Other Liabilities, Current |
18.62 |
19.24 |
21.58 |
1.30 |
22.64 |
Accrued Income Taxes, Current TA |
0.22 |
- |
- |
- |
0.37 |
Deferred Revenue, Current DE |
- |
- |
- |
- |
- |
Business Combination, Contingent Consideration, Liability, Current BU |
- |
- |
- |
- |
- |
Contract With Customer Liability Current |
14.83 |
15.20 |
17.21 |
15.59 |
- |
Total Current Liabilities |
36.20 |
33.42 |
40.39 |
31.68 |
38.16 |
Long-term debt |
29.47 |
17.69 |
22.27 |
26.55 |
29.80 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
29.47 |
17.69 |
22.27 |
26.55 |
29.80 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Deferred Tax Liabilities, Net, Noncurrent LI |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
3.67 |
2.05 |
2.54 |
3.62 |
2.44 |
Deferred Income Tax Liabilities Net |
4.14 |
5.27 |
7.00 |
7.27 |
7.40 |
Total Liabilities |
73.48 |
58.43 |
72.20 |
69.11 |
77.79 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
Treasury Stock Value |
-98.76 |
-78.27 |
-50.15 |
-43.73 |
-33.73 |
Additional Paid In Capital Common Stock |
178.21 |
175.45 |
173.94 |
171.79 |
162.15 |
Retained Earnings / Accumulated Deficit |
-30.53 |
-25.18 |
-36.11 |
-61.38 |
-93.36 |
Other Equity |
0.00 |
0.00 |
-2.38 |
-2.40 |
-2.21 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
48.96 |
72.03 |
85.34 |
64.32 |
32.89 |
Liabilities & Stockholder's
Equity |
122.44 |
130.46 |
157.54 |
133.42 |
110.69 |