NGM Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
55.82 |
73.46 |
151.80 |
147.02 |
245.60 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Short-term Investments, Total |
88.37 |
198.04 |
214.46 |
148.14 |
98.91 |
Cash
& Short-term Investments |
144.19 |
271.49 |
366.25 |
295.16 |
344.51 |
Accounts receivable |
0.06 |
- |
- |
- |
- |
Accounts Receivable, Related Parties, Current |
- |
7.58 |
4.95 |
0.33 |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Contract With Customer Asset Net Current |
- |
- |
- |
6.10 |
- |
Inventories |
- |
- |
- |
- |
- |
Other Current Assets |
3.00 |
- |
- |
6.10 |
5.21 |
Prepaid Expense And Other Assets Current |
9.20 |
9.79 |
8.08 |
6.84 |
5.53 |
Total Current Assets |
156.44 |
288.86 |
379.28 |
308.43 |
355.25 |
Equipment/Property/Plant Net |
7.03 |
8.50 |
10.07 |
14.53 |
19.48 |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
- |
- |
- |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
3.00 |
6.00 |
13.00 |
6.09 |
5.68 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
- |
2.10 |
- |
- |
- |
Restricted Cash Noncurrent |
2.46 |
3.95 |
- |
- |
- |
Total Assets |
168.87 |
307.40 |
402.39 |
329.04 |
380.40 |
LIABILITIES |
Accounts Payable, Current AC |
2.98 |
8.45 |
5.25 |
9.66 |
9.03 |
Accrued Liabilities, Current AC |
17.10 |
33.64 |
33.26 |
29.95 |
22.99 |
Financial Instruments |
- |
- |
- |
- |
- |
Shortterm Debt |
- |
- |
- |
- |
- |
Other Liabilities, Current |
- |
5.75 |
22.85 |
- |
0.00 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Rent Credit, Current DE |
- |
- |
- |
2.98 |
2.83 |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Operating Lease Liability Current |
- |
5.39 |
5.08 |
- |
4.87 |
Operating Lease Liability Noncurrent |
- |
- |
5.39 |
- |
- |
Total Current Liabilities |
20.08 |
47.84 |
61.36 |
42.58 |
39.72 |
Long-term debt |
- |
- |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred Rent Credit, Noncurrent DE |
- |
- |
- |
6.42 |
9.39 |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
0.15 |
- |
5.39 |
- |
0.57 |
Total Liabilities |
20.23 |
47.84 |
66.74 |
49.00 |
49.68 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.08 |
0.08 |
0.08 |
0.07 |
0.07 |
Additional Paid In Capital Common Stock |
872.55 |
841.41 |
754.66 |
578.60 |
526.77 |
Retained Earnings / Accumulated Deficit |
-724.01 |
-581.63 |
-418.97 |
-298.63 |
-196.14 |
Other Equity |
0.02 |
-0.30 |
-0.13 |
0.00 |
0.03 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
148.64 |
259.56 |
335.65 |
280.04 |
330.72 |
Liabilities & Stockholder's
Equity |
168.87 |
307.40 |
402.39 |
329.04 |
380.40 |