NEGG Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
102.51 |
122.56 |
99.99 |
1.82 |
0.02 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Marketable Securities |
- |
- |
- |
0.27 |
0.14 |
Cash
& Short-term Investments |
102.51 |
122.56 |
99.99 |
2.09 |
0.17 |
Accounts receivable |
80.38 |
83.52 |
62.37 |
0.00 |
0.06 |
Notes Receivable, Related Parties |
- |
-15.19 |
- |
0.03 |
0.02 |
Income Taxes Receivable, Current NO |
3.23 |
5.17 |
1.30 |
0.25 |
0.34 |
Restricted Cash Current |
3.96 |
0.95 |
4.34 |
3.50 |
- |
Inventories |
136.16 |
156.02 |
245.08 |
0.09 |
1.09 |
Other Current Assets |
8.74 |
21.75 |
12.27 |
3.50 |
0.00 |
Prepaid Expense, Current AS |
13.42 |
17.00 |
17.95 |
0.01 |
0.01 |
Total Current Assets |
344.45 |
390.82 |
438.96 |
5.97 |
1.68 |
Equipment/Property/Plant Net |
61.48 |
45.08 |
50.15 |
0.08 |
0.66 |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
- |
- |
- |
- |
- |
Long-term investments |
- |
- |
2.28 |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
15.00 |
12.00 |
108.00 |
0.00 |
0.00 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
77.15 |
84.16 |
- |
- |
- |
Noncurrent Deferred Tax Assets |
- |
- |
13.37 |
- |
- |
Investment Owned At Fair Value |
2.25 |
11.25 |
15.00 |
- |
- |
Total Assets |
499.05 |
542.10 |
626.58 |
6.05 |
2.33 |
LIABILITIES |
Accounts Payable, Current AC |
206.59 |
207.15 |
220.78 |
0.02 |
1.76 |
Accrued Liabilities, Current AC |
43.01 |
51.00 |
- |
- |
0.00 |
Derivative Liability LI |
- |
- |
1.09 |
- |
- |
Long-term Debt, Current Maturities LO |
0.27 |
0.27 |
0.29 |
- |
- |
Other Liabilities, Current |
46.67 |
20.32 |
94.38 |
2.70 |
1.21 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Revenue, Current DE |
- |
31.03 |
39.77 |
- |
0.27 |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Contract With Customer Liability Current |
25.61 |
14.27 |
14.60 |
0.05 |
- |
Warranty Obligation |
- |
- |
- |
- |
- |
Total Current Liabilities |
296.54 |
309.77 |
356.31 |
2.72 |
3.23 |
Long-term debt |
1.11 |
1.40 |
1.84 |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
1.11 |
1.40 |
1.84 |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent AC1 |
1.98 |
0.74 |
0.70 |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
1.89 |
0.12 |
85.45 |
0.52 |
0.39 |
Lease Liabilities Noncurrent |
- |
- |
84.31 |
- |
- |
Operating Lease Liability Noncurrent |
68.13 |
74.84 |
- |
- |
- |
Total Liabilities |
369.66 |
386.87 |
444.30 |
3.24 |
3.62 |
SHAREHOLDER'S EQUITY |
Common Stock Value One |
- |
- |
8.08 |
0.03 |
- |
Notes Receivable |
- |
- |
-15.19 |
- |
- |
Common Stock Value |
8.31 |
8.23 |
- |
0.05 |
0.02 |
Additional Paid In Capital Common Stock |
266.77 |
232.78 |
197.61 |
48.00 |
40.83 |
Retained Earnings / Accumulated Deficit |
-15.19 |
-71.71 |
-14.28 |
-47.85 |
-44.61 |
Defined Benefit Plan and Other |
- |
- |
- |
0.52 |
0.39 |
Other Equity |
-130.51 |
-14.08 |
6.06 |
2.07 |
2.08 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
129.39 |
155.22 |
182.28 |
2.81 |
-1.29 |
Liabilities & Stockholder's
Equity |
499.05 |
542.10 |
626.58 |
6.05 |
2.33 |