MYE Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
(Dec 31 2018) 2018 |
ASSETS |
Cash & cash equivalent |
23.14 |
17.66 |
28.30 |
75.53 |
58.89 |
Restricted Cash and Cash Equivalents, Current |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
23.14 |
17.66 |
28.30 |
75.53 |
58.89 |
Accounts receivable |
133.72 |
100.69 |
83.70 |
62.28 |
72.94 |
Other Receivables |
- |
- |
- |
- |
- |
Income Taxes Receivable, Current NO |
- |
- |
- |
- |
- |
Inventories |
93.35 |
93.55 |
65.92 |
44.26 |
43.60 |
Other Current Assets |
- |
2.52 |
1.05 |
0.14 |
4.89 |
Prepaid Expense And Other Assets Current |
7.00 |
5.50 |
4.76 |
2.83 |
2.53 |
Total Current Assets |
257.21 |
219.91 |
183.73 |
185.04 |
182.86 |
Equipment/Property/Plant Net |
101.57 |
92.05 |
73.95 |
54.96 |
65.46 |
Goodwill net |
95.16 |
88.78 |
79.26 |
66.77 |
59.07 |
Intangible Assets |
51.75 |
50.18 |
41.04 |
30.75 |
30.28 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts, Notes, Loans and Financing Receivable, Net, Noncurrent, Total |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Income Taxes Receivable PR |
- |
2.52 |
1.05 |
5.95 |
10.16 |
Other Assets, Noncurrent |
10.00 |
4.00 |
5.00 |
9.66 |
0.82 |
Prepaid Expense and Other Assets, Total |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
28.91 |
29.29 |
18.39 |
- |
- |
Total Assets |
542.63 |
484.55 |
400.02 |
353.14 |
348.65 |
LIABILITIES |
Accounts Payable, Current AC |
73.54 |
81.69 |
61.15 |
46.87 |
60.85 |
Accrued Liabilities, Current |
51.04 |
42.21 |
34.22 |
32.60 |
16.53 |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt, Current Maturities LO |
- |
- |
39.99 |
- |
- |
Other Liabilities, Current |
10.01 |
5.84 |
- |
- |
18.64 |
Taxes Payable |
3.17 |
2.76 |
2.52 |
1.10 |
1.40 |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Operating Lease Liability Current |
6.18 |
5.34 |
4.36 |
2.06 |
- |
Total Current Liabilities |
137.76 |
132.50 |
142.25 |
82.63 |
97.42 |
Long-term debt |
93.96 |
90.95 |
37.58 |
77.18 |
76.79 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
93.96 |
90.95 |
37.58 |
77.18 |
76.79 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Deferred Tax Liabilities, Net, Noncurrent LI |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
54.48 |
51.78 |
31.09 |
22.58 |
19.79 |
Operating Lease Liability Noncurrent |
22.79 |
23.82 |
13.76 |
4.07 |
- |
|
- |
- |
2.96 |
- |
- |
|
- |
- |
2.96 |
- |
- |
Total Liabilities |
286.21 |
275.22 |
210.92 |
186.46 |
194.01 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
22.33 |
22.17 |
21.94 |
21.79 |
21.55 |
Additional Paid In Capital Common Stock |
315.87 |
306.72 |
300.85 |
296.36 |
292.56 |
Retained Earnings / Accumulated Deficit |
-63.98 |
-104.17 |
-117.92 |
-135.12 |
-141.19 |
Other Equity |
-17.79 |
-15.40 |
-15.77 |
-16.35 |
-18.28 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
256.43 |
209.33 |
189.10 |
166.68 |
154.64 |
Liabilities & Stockholder's
Equity |
542.63 |
484.55 |
400.02 |
353.14 |
348.65 |