MULN Balance Sheets
(Annual, GAAP in millions $) |
(Sep 30 2023) 2023 |
(Sep 30 2022) 2022 |
(Sep 30 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
155.27 |
54.09 |
0.04 |
4.54 |
0.49 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
155.27 |
54.09 |
0.04 |
4.54 |
0.49 |
Accounts receivable |
0.67 |
- |
- |
7.11 |
6.56 |
Other Receivables |
- |
- |
- |
- |
- |
Notes, Loans and Financing Receivable, Net, Current AC |
- |
- |
- |
0.48 |
- |
Materials Supplies And Other |
- |
- |
0.06 |
- |
- |
Deferred Advertising Costs Current |
- |
- |
0.26 |
- |
- |
Restricted Cash Current |
0.43 |
30.29 |
- |
- |
- |
Inventories |
16.81 |
- |
- |
- |
- |
Other Current Assets |
0.43 |
30.29 |
0.57 |
- |
- |
Prepaid Expense And Other Assets Current |
24.96 |
1.96 |
6.20 |
1.84 |
1.62 |
Total Current Assets |
198.13 |
86.33 |
6.81 |
13.97 |
8.67 |
Equipment/Property/Plant Net |
82.03 |
14.80 |
1.18 |
- |
0.00 |
Goodwill net |
28.85 |
92.83 |
- |
7.68 |
7.68 |
Intangible Assets |
104.24 |
93.95 |
2.50 |
3.60 |
5.68 |
Long-term investments |
- |
- |
- |
- |
- |
Notes, Loans and Financing Receivable, Net, Noncurrent LO |
2.25 |
- |
- |
- |
- |
Deposits Assets, Noncurrent AS |
- |
5.50 |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
2.00 |
8.00 |
6.00 |
1.58 |
1.01 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
5.25 |
4.60 |
2.35 |
0.80 |
- |
Total Assets |
421.71 |
302.59 |
17.17 |
26.83 |
23.04 |
LIABILITIES |
Accounts Payable, Current AC |
13.18 |
6.40 |
5.21 |
7.17 |
6.04 |
Accrued Liabilities, Current AC |
41.20 |
7.19 |
- |
4.60 |
1.80 |
Derivative Liability, Current DE |
64.86 |
- |
- |
- |
- |
Notes Payable, Current NO |
7.46 |
3.86 |
39.20 |
1.33 |
0.91 |
Other Liabilities, Current |
12.91 |
104.79 |
26.75 |
1.97 |
1.66 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Refundable Deposit Current |
0.43 |
- |
19.13 |
1.61 |
- |
Liability To Issue Shares Current |
9.94 |
10.71 |
7.03 |
- |
- |
Operating Lease Liability Current |
2.13 |
1.43 |
0.60 |
- |
- |
Operating Lease Liability Noncurrent |
3.57 |
3.36 |
1.86 |
0.66 |
- |
Total Current Liabilities |
139.61 |
122.23 |
71.16 |
15.07 |
10.41 |
Long-term debt |
- |
5.16 |
0.25 |
8.61 |
8.34 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
5.16 |
0.25 |
8.61 |
8.34 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
9.29 |
18.24 |
7.48 |
0.66 |
0.25 |
Total Liabilities |
148.90 |
145.64 |
78.88 |
24.34 |
19.00 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.00 |
0.83 |
0.01 |
0.00 |
0.00 |
Additional Paid In Capital Common Stock |
2,071.11 |
947.77 |
88.65 |
189.70 |
185.30 |
Retained Earnings / Accumulated Deficit |
-1,862.16 |
-889.91 |
-150.37 |
-184.69 |
-178.75 |
Defined Benefit Plan and Other |
- |
84.80 |
- |
- |
- |
Other Equity |
0.00 |
-84.79 |
0.00 |
-2.26 |
-2.27 |
Common Stockholder's Equity |
208.95 |
58.70 |
-61.72 |
2.75 |
4.27 |
Preferred Stockholder's Equity |
- |
- |
0.01 |
- |
- |
Noncontrolling interests & other |
63.86 |
98.26 |
- |
-0.27 |
-0.23 |
Total
Stockholder's Equity |
272.81 |
156.96 |
-61.71 |
2.48 |
4.04 |
Liabilities & Stockholder's
Equity |
421.71 |
302.59 |
17.17 |
26.83 |
23.04 |