MTEX Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
7.73 |
13.78 |
24.19 |
22.21 |
24.76 |
Restricted Cash and Cash Equivalents, Current |
0.94 |
0.94 |
0.94 |
0.94 |
0.94 |
Cash
& Short-term Investments |
8.67 |
14.72 |
25.13 |
23.15 |
25.71 |
Accounts receivable |
0.09 |
0.22 |
0.09 |
0.19 |
0.96 |
Other Receivables |
- |
- |
- |
- |
- |
Income Taxes Receivable, Current NO |
0.47 |
0.42 |
0.34 |
1.01 |
0.22 |
Deferred Commissions Related To Loyalty Programs |
2.13 |
2.48 |
2.37 |
2.34 |
- |
Property Plant And Equipment Net Excluding Construction In Progress |
- |
- |
2.88 |
4.49 |
- |
Inventories |
14.54 |
14.73 |
12.02 |
12.83 |
10.20 |
Other Current Assets |
2.13 |
2.48 |
2.37 |
2.34 |
1.71 |
Prepaid Expense And Other Assets Current |
1.77 |
2.39 |
2.89 |
2.96 |
2.24 |
Total Current Assets |
27.66 |
34.95 |
42.84 |
42.48 |
41.03 |
Equipment/Property/Plant Net |
4.15 |
3.76 |
1.36 |
0.86 |
0.90 |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
- |
- |
- |
- |
- |
Long-term investments |
0.72 |
0.48 |
0.50 |
4.35 |
5.30 |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Deferred Tax Assets, Net AS |
1.61 |
1.50 |
2.83 |
- |
- |
Other Assets, Noncurrent |
7.78 |
8.92 |
12.10 |
17.65 |
15.70 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Deferred Income Tax Assets Net |
- |
- |
- |
1.18 |
- |
Total Assets |
41.21 |
49.13 |
59.63 |
65.34 |
62.92 |
LIABILITIES |
Accounts Payable, Current AC |
4.01 |
4.36 |
3.97 |
4.80 |
3.53 |
Accrued Liabilities, Current AC |
6.78 |
7.51 |
9.22 |
8.69 |
8.21 |
Financial Instruments |
- |
- |
- |
- |
- |
Notes Payable, Current NO |
0.27 |
0.06 |
0.07 |
0.08 |
0.09 |
Other Liabilities, Current |
8.42 |
9.52 |
9.82 |
11.55 |
10.47 |
Taxes Payable, Current, Total |
1.52 |
3.28 |
2.15 |
1.40 |
2.19 |
Deferred Revenue DE |
4.79 |
5.11 |
4.87 |
5.47 |
4.42 |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Commissions And Incentives Payable |
8.18 |
9.26 |
9.61 |
11.00 |
- |
Total Current Liabilities |
25.78 |
29.84 |
30.10 |
31.99 |
28.89 |
Long-term debt |
- |
- |
- |
- |
0.40 |
Capital Lease Obligations, Noncurrent LO |
0.96 |
0.09 |
0.07 |
0.13 |
0.18 |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
0.96 |
0.09 |
0.07 |
0.13 |
0.58 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Deferred Tax Liabilities, Gross DE |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
3.99 |
5.03 |
5.05 |
7.25 |
6.18 |
Deferred Income Tax Liabilities Net |
- |
- |
0.00 |
0.00 |
- |
Total Liabilities |
30.72 |
34.95 |
35.21 |
39.36 |
35.65 |
SHAREHOLDER'S EQUITY |
Treasury Stock Value |
-20.51 |
-20.68 |
-18.92 |
-15.19 |
-9.94 |
Additional Paid In Capital Common Stock |
33.31 |
33.38 |
33.28 |
33.80 |
34.14 |
Retained Earnings / Accumulated Deficit |
-1.30 |
1.69 |
7.71 |
2.21 |
-0.69 |
Other Equity |
-1.02 |
-0.21 |
2.34 |
5.15 |
3.76 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
10.48 |
14.18 |
24.41 |
25.97 |
27.28 |
Liabilities & Stockholder's
Equity |
41.21 |
49.13 |
59.63 |
65.34 |
62.92 |