MOD Balance Sheets
(Annual, GAAP in millions $) |
(Mar 31 2024) 2024 |
(Mar 31 2023) 2023 |
(Mar 31 2022) 2022 |
(Mar 31 2021) 2021 |
(Mar 31 2020) 2020 |
ASSETS |
Cash & cash equivalent |
60.10 |
67.10 |
45.20 |
37.80 |
70.90 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
60.10 |
67.10 |
45.20 |
37.80 |
70.90 |
Accounts receivable |
422.90 |
398.00 |
367.50 |
267.90 |
292.50 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
357.90 |
324.90 |
281.20 |
195.60 |
207.40 |
Disposal Group, Including Discontinued Operation, Assets, Current AS |
- |
- |
- |
107.60 |
- |
Other Current Assets |
53.10 |
56.40 |
63.70 |
35.90 |
62.50 |
Total Current Assets |
894.00 |
846.40 |
757.60 |
644.80 |
633.30 |
Equipment/Property/Plant Net |
365.70 |
314.50 |
315.40 |
269.90 |
448.00 |
Goodwill net |
230.90 |
165.60 |
168.10 |
170.70 |
166.10 |
Intangible Assets |
188.30 |
81.10 |
90.30 |
100.60 |
106.30 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Deferred Tax Assets, Net, Noncurrent AS |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
99.00 |
76.00 |
70.00 |
69.00 |
79.00 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Deferred Income Tax Assets Net |
75.10 |
83.70 |
27.20 |
24.50 |
104.80 |
Total Assets |
1,851.50 |
1,565.90 |
1,427.00 |
1,276.70 |
1,536.10 |
LIABILITIES |
Accounts Payable, Current AC |
283.40 |
332.80 |
325.80 |
233.90 |
227.40 |
Employee-related Liabilities, Current AC |
101.60 |
89.80 |
85.10 |
66.50 |
65.00 |
Financial Instruments |
- |
- |
- |
- |
- |
Shortterm Debt |
31.70 |
23.40 |
29.40 |
23.30 |
30.40 |
Other Liabilities, Current |
129.10 |
61.10 |
54.20 |
42.20 |
49.20 |
Accrued Income Taxes, Current TA |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Disposal Group, Including Discontinued Operation, Liabilities, Current LI |
- |
- |
- |
103.30 |
- |
Total Current Liabilities |
545.80 |
507.10 |
494.50 |
469.20 |
372.00 |
Long-term debt |
399.90 |
329.30 |
348.40 |
311.20 |
452.00 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
399.90 |
329.30 |
348.40 |
311.20 |
452.00 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Defined Benefit Pension Plan, Liabilities, Noncurrent PE |
27.70 |
40.20 |
47.20 |
58.60 |
130.90 |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Deferred Tax Liabilities, Net, Noncurrent LI |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
92.60 |
84.90 |
72.90 |
75.70 |
79.50 |
Deferred Income Tax Liabilities Net |
30.00 |
4.80 |
5.90 |
5.90 |
8.10 |
Total Liabilities |
1,096.00 |
966.30 |
968.90 |
920.60 |
1,042.50 |
SHAREHOLDER'S EQUITY |
Treasury Stock Common Value |
-66.70 |
-49.00 |
- |
- |
- |
Common Stock Value |
35.00 |
34.60 |
34.20 |
33.90 |
33.30 |
Treasury Stock Value |
- |
- |
-40.00 |
-38.20 |
-37.10 |
Additional Paid In Capital Common Stock |
283.70 |
270.80 |
261.60 |
255.00 |
245.10 |
Retained Earnings / Accumulated Deficit |
659.00 |
497.50 |
344.40 |
259.20 |
469.90 |
Other Equity |
-163.40 |
-161.10 |
-149.50 |
-161.20 |
-223.30 |
Noncontrolling interests & other |
7.90 |
6.80 |
7.40 |
7.40 |
5.70 |
Total
Stockholder's Equity |
755.50 |
599.60 |
458.10 |
356.10 |
493.60 |
Liabilities & Stockholder's
Equity |
1,851.50 |
1,565.90 |
1,427.00 |
1,276.70 |
1,536.10 |