MDCL Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2019) 2019 |
(Dec 31 2018) 2018 |
(Dec 31 2017) 2017 |
ASSETS |
Cash & cash equivalent |
19.25 |
38.95 |
11.85 |
0.32 |
0.75 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Marketable Securities, Current SH |
0.46 |
0.45 |
- |
- |
- |
Cash
& Short-term Investments |
19.71 |
39.40 |
11.85 |
0.32 |
0.75 |
Accounts receivable |
4.26 |
4.47 |
0.31 |
1.18 |
0.46 |
Other Receivables |
- |
- |
0.84 |
0.13 |
0.03 |
Notes, Loans and Financing Receivable, Net, Current AC |
- |
0.01 |
- |
1.37 |
0.19 |
Inventories |
25.79 |
22.55 |
0.68 |
0.49 |
0.11 |
Other Current Assets |
- |
0.00 |
0.53 |
- |
0.04 |
Prepaid Expense And Other Assets Current |
3.91 |
5.29 |
1.35 |
- |
- |
Total Current Assets |
53.67 |
71.74 |
15.57 |
3.49 |
1.58 |
Equipment/Property/Plant Net |
31.11 |
27.09 |
0.24 |
0.09 |
0.15 |
Goodwill net |
67.50 |
94.61 |
12.30 |
12.30 |
9.30 |
Intangible Assets |
166.17 |
107.73 |
0.08 |
0.08 |
0.09 |
Long-term investments |
2.00 |
2.00 |
- |
- |
- |
Notes, Loans and Financing Receivable, Net, Noncurrent LO |
- |
- |
0.24 |
- |
- |
Nontrade Receivables, Noncurrent |
- |
- |
3.06 |
- |
- |
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent |
- |
- |
0.27 |
- |
- |
Other Assets, Noncurrent |
5.00 |
3.00 |
0.06 |
0.05 |
0.01 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Disposal Group, Including Discontinued Operation, Assets, Noncurrent AS |
0.20 |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
34.23 |
18.20 |
- |
- |
- |
Total Assets |
358.14 |
322.88 |
32.23 |
18.22 |
11.13 |
LIABILITIES |
Accounts Payable, Current AC |
13.34 |
7.85 |
0.70 |
0.20 |
0.12 |
Accrued Liabilities, Current AC |
7.77 |
10.31 |
1.09 |
0.29 |
- |
Derivative Liability, Current DE |
0.64 |
16.51 |
3.77 |
- |
- |
Long-term Debt, Current Maturities LO |
3.55 |
2.25 |
- |
- |
- |
Other Liabilities, Current |
0.00 |
0.02 |
0.02 |
0.07 |
0.21 |
Accrued Income Taxes, Current TA |
25.23 |
7.30 |
- |
0.58 |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Operating Lease Liability Current |
4.92 |
3.14 |
- |
- |
- |
Total Current Liabilities |
55.46 |
47.38 |
5.58 |
1.15 |
0.33 |
Long-term debt |
153.26 |
125.52 |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Convertible Debt, Noncurrent LO |
- |
- |
- |
- |
- |
Total
Long-term Debt |
153.26 |
125.52 |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
30.13 |
17.82 |
- |
0.00 |
0.06 |
Operating Lease Liability Noncurrent |
30.13 |
17.31 |
0.07 |
- |
- |
Total Liabilities |
238.85 |
190.72 |
5.65 |
1.15 |
0.39 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.07 |
0.06 |
0.04 |
0.03 |
0.02 |
Treasury Stock Value |
-2.03 |
-2.03 |
-1.00 |
- |
- |
Additional Paid In Capital Common Stock |
202.04 |
180.38 |
50.36 |
20.24 |
14.00 |
Retained Earnings / Accumulated Deficit |
-80.79 |
-46.24 |
-22.82 |
-3.19 |
-3.28 |
Other Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Common Stockholder's Equity |
119.29 |
132.16 |
26.58 |
17.07 |
10.74 |
Preferred Stockholder's Equity |
0.00 |
0.00 |
- |
- |
- |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
119.29 |
132.16 |
26.58 |
17.07 |
10.74 |
Liabilities & Stockholder's
Equity |
358.14 |
322.88 |
32.23 |
18.22 |
11.13 |